Atlas Copco AB
OTC:ATLFF

Watchlist Manager
Atlas Copco AB Logo
Atlas Copco AB
OTC:ATLFF
Watchlist
Price: 16.02 USD
Market Cap: 78.2B USD

Relative Value

The Relative Value of one ATLFF stock under the Base Case scenario is 14.26 USD. Compared to the current market price of 16.02 USD, Atlas Copco AB is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATLFF Relative Value
Base Case
14.26 USD
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ATLFF Competitors Multiples
Atlas Copco AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Atlas Copco AB
OTC:ATLFF
898.1B USD 5.3 33.1 20.8 26.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.1B USD 5.9 32.7 24.3 29.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.2T JPY 3.4 64.8 29.7 44.1
US
Barnes Group Inc
NYSE:B
82.2B USD 5.6 22.9 9.8 12.5
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 25.3 18.5 20.3
SE
Sandvik AB
STO:SAND
396.6B SEK 3.4 27.3 15.3 20.9
CH
Schindler Holding AG
SIX:SCHP
32.6B CHF 2.9 33.2 19.1 23.8
JP
Fanuc Corp
TSE:6954
6.1T JPY 7.5 39.1 25.3 32.3
FI
Kone Oyj
OMXH:KNEBV
31.9B EUR 2.9 33.7 19.4 24.1
US
Xylem Inc
NYSE:XYL
35.6B USD 4 37.5 20.1 29.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Atlas Copco AB
OTC:ATLFF
Average EV/EBITDA: 15 638.4
20.8
3%
6.9
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.3
11%
2.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.7
19%
1.6
US
Barnes Group Inc
NYSE:B
9.8
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.5
3%
6.2
SE
Sandvik AB
STO:SAND
15.3
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.1
8%
2.4
JP
Fanuc Corp
TSE:6954
25.3
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.4
9%
2.2
US
Xylem Inc
NYSE:XYL
20.1
13%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Atlas Copco AB
OTC:ATLFF
Average EV/EBIT: 19 130.2
26.2
4%
6.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.5
15%
2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
44.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.5
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.3
4%
5.1
SE
Sandvik AB
STO:SAND
20.9
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
23.8
10%
2.4
JP
Fanuc Corp
TSE:6954
32.3
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.1
10%
2.4
US
Xylem Inc
NYSE:XYL
29.5
22%
1.3