Antipa Minerals Ltd
OTC:ATPMF
Cash Flow Statement
Cash Flow Statement
Antipa Minerals Ltd
| Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
4
|
4
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-36%
|
(1)
+5%
|
(1)
+7%
|
(1)
-8%
|
(1)
+10%
|
(1)
+26%
|
(1)
0%
|
(1)
-21%
|
(1)
-24%
|
(1)
+31%
|
(1)
+4%
|
(1)
-74%
|
(1)
-1%
|
(1)
-3%
|
(1)
+26%
|
(1)
+11%
|
(1)
-43%
|
(1)
+39%
|
(1)
-9%
|
(2)
-88%
|
(2)
-41%
|
(3)
-8%
|
(2)
+28%
|
(2)
+1%
|
(2)
-34%
|
(2)
+18%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||
| Capital Expenditures |
(5)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(4)
|
(22)
|
(23)
|
(11)
|
(10)
|
(8)
|
(8)
|
(6)
|
(9)
|
|
| Other Items |
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
0
|
(1)
|
(0)
|
0
|
0
|
2
|
0
|
(0)
|
2
|
1
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
(0)
|
16
|
17
|
|
| Cash from Investing Activities |
(5)
N/A
|
(3)
+33%
|
(4)
-7%
|
(3)
+30%
|
(0)
+83%
|
0
N/A
|
(0)
N/A
|
(0)
+89%
|
1
N/A
|
(1)
N/A
|
(4)
-187%
|
(5)
-15%
|
(4)
+24%
|
(4)
-12%
|
(3)
+24%
|
(4)
-33%
|
(4)
+12%
|
(0)
+92%
|
(3)
-796%
|
(23)
-778%
|
(24)
-6%
|
(12)
+51%
|
(11)
+9%
|
(7)
+34%
|
(8)
-10%
|
10
N/A
|
8
-24%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
3
|
5
|
2
|
0
|
1
|
1
|
1
|
4
|
10
|
7
|
0
|
8
|
8
|
5
|
5
|
4
|
9
|
32
|
27
|
0
|
12
|
12
|
7
|
13
|
24
|
24
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
(0)
N/A
|
3
N/A
|
5
+73%
|
2
-54%
|
0
-93%
|
1
+269%
|
1
+92%
|
1
-5%
|
4
+246%
|
10
+161%
|
7
-33%
|
0
-100%
|
7
+468 653%
|
7
-1%
|
5
-32%
|
5
+1%
|
4
-24%
|
8
+129%
|
30
+263%
|
26
-15%
|
0
-99%
|
11
+4 134%
|
11
+0%
|
6
-44%
|
12
+86%
|
22
+87%
|
23
+1%
|
|
| Change in Cash | ||||||||||||||||||||||||||||
| Net Change in Cash |
(6)
N/A
|
(2)
+70%
|
0
N/A
|
(1)
N/A
|
(1)
-4%
|
(0)
+99%
|
0
N/A
|
0
+402%
|
3
+1 329%
|
7
+106%
|
1
-79%
|
(6)
N/A
|
2
N/A
|
1
-27%
|
0
-93%
|
(1)
N/A
|
(1)
-102%
|
7
N/A
|
27
+303%
|
2
-93%
|
(26)
N/A
|
(3)
+88%
|
(2)
+30%
|
(3)
-26%
|
2
N/A
|
30
+1 249%
|
28
-6%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||
| Free Cash Flow |
(6)
N/A
|
(5)
+22%
|
(5)
-4%
|
(4)
+24%
|
(3)
+12%
|
(2)
+31%
|
(2)
+28%
|
(2)
-17%
|
(2)
+11%
|
(3)
-71%
|
(4)
-51%
|
(6)
-29%
|
(5)
+7%
|
(6)
-13%
|
(7)
-13%
|
(5)
+20%
|
(4)
+22%
|
(3)
+17%
|
(5)
-35%
|
(23)
-390%
|
(24)
-6%
|
(13)
+47%
|
(13)
+3%
|
(10)
+23%
|
(10)
0%
|
(8)
+15%
|
(12)
-39%
|
|