Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
AUDGF Audinate Group Ltd
Audinate Group Ltd banner

Audinate Group Ltd
OTC:AUDGF

Watchlist Manager
Audinate Group Ltd Logo
Audinate Group Ltd
OTC:AUDGF
Watchlist
Price: 1.32 USD Market Closed
Market Cap: $109.7m
Write Note Create Alert

DCF Value

The DCF Value for Audinate Group Ltd (AUDGF) under the Base Case is USD. Compared with the current market price of 1.32 USD, the stock appears .

Key assumptions
AUDGF DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 13.2%
Net Margin -12.3%7.7%
Cash Flow Conversion 70%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 9.7%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue AUDGF Research

Summary
AUDGF intrinsic value, competitors valuation, and company profile.
DCF Valuation
AUDGF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AUDGF stock valuation using valuation multiples.
Wall St Estimates
AUDGF price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AUDGF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Audinate Group Ltd listings:
ASX • AUD
AD8