Hercules Silver Corp
OTC:BADEF

Watchlist Manager
Hercules Silver Corp Logo
Hercules Silver Corp
OTC:BADEF
Watchlist
Price: 0.461 USD -3.96%
Market Cap: $115.5m

EV/FCFF

-9.7
Current
1%
Cheaper
vs 3-y average of -9.8

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-9.7
=
Enterprise Value
$108m
/
Free Cash Flow to Firm
CA$-18m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-9.7
=
Enterprise Value
$108m
/
Free Cash Flow to Firm
CA$-18m

Valuation Scenarios

Hercules Silver Corp is trading above its industry average

If EV/FCFF returns to its Industry Average (11.5), the stock would be worth $-0.55 (218% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-311%
Maximum Upside
No Upside Scenarios
Average Downside
265%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -9.7 $0.46
0%
Industry Average 11.5 $-0.55
-218%
Country Average 20.4 $-0.97
-311%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
CA
Hercules Silver Corp
OTC:BADEF
115.2m USD -9.7 -10.1
US
GE Vernova LLC
NYSE:GEV
292.6B USD 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD -103 746.2 4 020.7
NL
Nepi Rockcastle NV
JSE:NRP
100.8B ZAR 19.5 10.4
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
67.7B USD -45 487.2 38 034.1
US
CoreWeave Inc
NASDAQ:CRWV
53B USD 0 0
CH
Galderma Group AG
SIX:GALD
37.1B CHF 0 0
US
Coupang Inc
F:788
31.4B EUR 61 175.7
US
Symbotic Inc
NASDAQ:SYM
34.4B USD 41.4 -3 140.2
ZA
Vukile Property Fund Ltd
JSE:VKE
29.6B ZAR 17.2 6.8
P/E Multiple
Earnings Growth PEG
CA
Hercules Silver Corp
OTC:BADEF
Average P/E: 8 449.6
Negative Multiple: -10.1
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.4
1%
10.4
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
38 034.1
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Coupang Inc
F:788
175.7
96%
1.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 140.2 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.8
-5%
N/A

Market Distribution

Lower than 100% of companies in Canada
Percentile
0th
Based on 1 610 companies
0th percentile
-7.2
Low
0 — 13.1
Typical Range
13.1 — 33.5
High
33.5 —
Distribution Statistics
Canada
Min 0
30th Percentile 13.1
Median 20.4
70th Percentile 33.5
Max 22 577.3

Hercules Silver Corp
Glance View

Market Cap
115.5m USD
Industry
N/A

Hercules Silver Corp. is a junior mining company. The company is headquartered in Toronto, Ontario. The company went IPO on 2018-08-22. The firm is focused on the exploration and development of the Hercules Silver Project, northwest of Cambridge, Idaho. The Hercules Silver project has approximately 4,246 acres located in Washington County, Idaho, just 2.5 hours northwest of Boise International Airport by Highway. The Hercules Silver property is a low-risk developed asset boasting 28,000 m of drilling in over 300 shallow historical drill holes and four other developed targets along strike. The Hercules property is located on State land with grandfathered mining, milling and exploration rights in Idaho.

BADEF Intrinsic Value
0.033 USD
Overvaluation 93%
Intrinsic Value
Price $0.461
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett