Diversified Royalty Corp
OTC:BEVFF
Diversified Royalty Corp
OTC:BEVFF
Price:
2.88
USD
0.7%
Market Closed
Market Cap:
$476m
Balance Sheet
Balance Sheet Decomposition
Diversified Royalty Corp
Diversified Royalty Corp
Balance Sheet Decomposition is not available for
Diversified Royalty Corp
Diversified Royalty Corp
Balance Sheet
Diversified Royalty Corp
Diversified Royalty Corp
Currency: CAD
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
19
|
12
|
14
|
8
|
3
|
4
|
3
|
18
|
5
|
3
|
0
|
69
|
35
|
9
|
75
|
86
|
78
|
3
|
9
|
9
|
7
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
3
|
19
|
12
|
14
|
8
|
3
|
4
|
3
|
18
|
0
|
0
|
0
|
69
|
35
|
9
|
75
|
86
|
77
|
0
|
9
|
9
|
7
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
56
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
10
|
13
|
22
|
18
|
18
|
4
|
4
|
7
|
13
|
0
|
0
|
2
|
0
|
2
|
2
|
2
|
4
|
4
|
8
|
4
|
5
|
6
|
6
|
6
|
|
| Accounts Receivables |
10
|
13
|
22
|
14
|
17
|
2
|
4
|
7
|
27
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
3
|
1
|
2
|
0
|
0
|
14
|
1
|
1
|
0
|
0
|
1
|
2
|
2
|
4
|
4
|
8
|
4
|
5
|
6
|
0
|
0
|
|
| Inventory |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
3
|
3
|
3
|
1
|
3
|
3
|
5
|
4
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
3
|
0
|
|
| Total Current Assets |
15
|
33
|
37
|
34
|
29
|
8
|
11
|
13
|
36
|
69
|
64
|
67
|
70
|
36
|
11
|
77
|
90
|
83
|
12
|
14
|
14
|
16
|
13
|
26
|
|
| PP&E Net |
12
|
14
|
24
|
49
|
33
|
21
|
15
|
10
|
9
|
10
|
9
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| PP&E Gross |
12
|
14
|
24
|
49
|
33
|
21
|
15
|
10
|
9
|
10
|
9
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
5
|
6
|
8
|
11
|
14
|
17
|
19
|
20
|
21
|
1
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
109
|
284
|
172
|
226
|
236
|
282
|
301
|
321
|
399
|
511
|
510
|
|
| Goodwill |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Long-Term Investments |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
44
|
45
|
42
|
41
|
41
|
|
| Other Long-Term Assets |
2
|
3
|
7
|
6
|
1
|
3
|
5
|
3
|
3
|
0
|
0
|
0
|
0
|
10
|
9
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Other Assets |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
29
N/A
|
52
+78%
|
70
+34%
|
90
+28%
|
66
-27%
|
38
-42%
|
31
-18%
|
25
-19%
|
48
+88%
|
79
+67%
|
73
-7%
|
74
+1%
|
70
-6%
|
155
+123%
|
305
+96%
|
250
-18%
|
316
+26%
|
318
+1%
|
345
+9%
|
358
+4%
|
381
+6%
|
459
+20%
|
567
+24%
|
579
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
8
|
10
|
7
|
6
|
5
|
6
|
4
|
6
|
3
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
5
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
0
|
17
|
0
|
|
| Other Current Liabilities |
1
|
6
|
2
|
1
|
1
|
1
|
4
|
4
|
10
|
4
|
10
|
0
|
1
|
2
|
6
|
0
|
0
|
0
|
1
|
2
|
3
|
2
|
0
|
2
|
|
| Total Current Liabilities |
6
|
15
|
12
|
9
|
8
|
7
|
12
|
9
|
16
|
10
|
12
|
2
|
1
|
2
|
7
|
1
|
2
|
1
|
2
|
4
|
62
|
7
|
19
|
6
|
|
| Long-Term Debt |
2
|
1
|
1
|
2
|
1
|
1
|
2
|
4
|
3
|
1
|
1
|
1
|
0
|
15
|
55
|
41
|
109
|
117
|
141
|
156
|
114
|
200
|
288
|
260
|
|
| Deferred Income Tax |
1
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
12
|
7
|
12
|
14
|
20
|
23
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
4
|
3
|
1
|
|
| Total Liabilities |
9
N/A
|
17
+92%
|
16
-6%
|
10
-37%
|
9
-8%
|
8
-16%
|
14
+86%
|
13
-10%
|
19
+52%
|
11
-46%
|
13
+20%
|
3
-76%
|
2
-43%
|
18
+935%
|
63
+258%
|
42
-34%
|
114
+172%
|
126
+10%
|
157
+25%
|
169
+8%
|
189
+12%
|
225
+19%
|
330
+47%
|
290
-12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
21
|
24
|
28
|
68
|
68
|
68
|
72
|
72
|
72
|
93
|
97
|
97
|
97
|
115
|
230
|
178
|
181
|
185
|
163
|
199
|
202
|
253
|
260
|
320
|
|
| Retained Earnings |
0
|
12
|
25
|
11
|
14
|
41
|
59
|
64
|
48
|
32
|
44
|
34
|
38
|
14
|
3
|
5
|
7
|
21
|
18
|
51
|
53
|
65
|
68
|
82
|
|
| Additional Paid In Capital |
0
|
0
|
1
|
2
|
3
|
4
|
4
|
5
|
5
|
8
|
8
|
8
|
9
|
8
|
9
|
25
|
25
|
26
|
40
|
39
|
40
|
40
|
40
|
41
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
6
|
5
|
10
|
|
| Total Equity |
21
N/A
|
36
+71%
|
54
+53%
|
80
+47%
|
56
-30%
|
31
-46%
|
17
-44%
|
13
-27%
|
28
+126%
|
69
+144%
|
61
-12%
|
71
+17%
|
68
-5%
|
138
+103%
|
242
+76%
|
208
-14%
|
202
-3%
|
193
-5%
|
189
-2%
|
190
+1%
|
192
+1%
|
234
+22%
|
237
+1%
|
289
+22%
|
|
| Total Liabilities & Equity |
29
N/A
|
52
+78%
|
70
+34%
|
90
+28%
|
66
-27%
|
38
-42%
|
31
-18%
|
25
-19%
|
48
+88%
|
79
+67%
|
73
-7%
|
74
+1%
|
70
-6%
|
155
+123%
|
305
+96%
|
250
-18%
|
316
+26%
|
318
+1%
|
345
+9%
|
358
+4%
|
381
+6%
|
459
+20%
|
567
+24%
|
579
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
16
|
17
|
17
|
21
|
22
|
22
|
27
|
27
|
28
|
37
|
39
|
39
|
39
|
69
|
113
|
106
|
107
|
108
|
110
|
121
|
123
|
141
|
144
|
167
|
|
Switch to:
Switch to:
See Also
Discover More
