Diversified Royalty Corp
OTC:BEVFF

Watchlist Manager
Diversified Royalty Corp Logo
Diversified Royalty Corp
OTC:BEVFF
Watchlist
Price: 2.81 USD 1.44% Market Closed
Market Cap: 464.4m USD
Section:
 

Relative Value

The Relative Value of one BEVFF stock under the Base Case scenario is 2.45 USD. Compared to the current market price of 2.81 USD, Diversified Royalty Corp is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEVFF Relative Value
Base Case
2.45 USD
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

9.6
P/S
P/S
Price to Sales
9.6
vs History
3
vs Industry
5
Median 3Y
7.8
Median 5Y
8.1
Industry
0.6
Forward
8.8
More Details
22.3
P/E
P/E
Price to Earnings
22.3
vs History
23
vs Industry
40
Median 3Y
19.3
Median 5Y
17.7
Industry
17.1
Forward
18.9
More Details
14.8
P/OCF
P/OCF
Price to OCF
14.8
vs History
4
vs Industry
30
Median 3Y
13
Median 5Y
12
Industry
8.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
30
Median 3Y
-16.7
Median 5Y
4.7
Industry
17.6
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
0
vs Industry
38
Median 3Y
1.7
Median 5Y
1.7
Industry
1.7
More Details
13.7
EV/S
EV/S
Enterprise Value to Sales
13.7
vs History
6
vs Industry
2
Median 3Y
11.9
Median 5Y
12
Industry
0.7
Forward
12.5
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.3
More Details
17.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.6
vs History
3
vs Industry
23
Median 3Y
14.1
Median 5Y
14.3
Industry
8.5
Forward
13
More Details
17.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.6
vs History
3
vs Industry
35
Median 3Y
14.1
Median 5Y
14.4
Industry
13.1
Forward
14.6
More Details
21.1
EV/OCF
EV/OCF
Enterprise Value to OCF
21.1
vs History
12
vs Industry
18
Median 3Y
19.9
Median 5Y
18.2
Industry
10
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
19
Median 3Y
-11.8
Median 5Y
15.2
Industry
14.2
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
0
vs Industry
35
Median 3Y
1.3
Median 5Y
1.3
Industry
1.1
More Details

Multiples Across Competitors

BEVFF Competitors Multiples
Diversified Royalty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Diversified Royalty Corp
OTC:BEVFF
663.5m USD 9.6 22.3 17.6 17.6
US
Carvana Co
NYSE:CVNA
96.2B USD 5.3 152.9 49.5 57.6
US
O'Reilly Automotive Inc
NASDAQ:ORLY
77.6B USD 4.4 31.2 21.5 24.7
US
Autozone Inc
NYSE:AZO
55B USD 2.8 22.3 15.1 17.8
ZA
Motus Holdings Ltd
JSE:MTH
21.8B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
10.9B USD 0.4 11.5 11 12.4
TW
Hotai Motor Co Ltd
TWSE:2207
300.2B TWD 1.2 16.4 22.9 51.8
US
Lithia Motors Inc
NYSE:LAD
8.1B USD 0.2 9 11 13.1
US
AutoNation Inc
NYSE:AN
7.9B USD 0.3 12 10 11.8
US
Murphy Usa Inc
NYSE:MUSA
8B USD 0.4 17.1 10.2 13.9
DE
AUTO1 Group SE
XETRA:AG1
6.5B EUR 0.8 78.1 37 60.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Diversified Royalty Corp
OTC:BEVFF
Average EV/EBITDA: 20.6
17.6
12%
1.5
US
Carvana Co
NYSE:CVNA
49.5
43%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
21.5
8%
2.7
US
Autozone Inc
NYSE:AZO
15.1
7%
2.2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11
1%
11
TW
Hotai Motor Co Ltd
TWSE:2207
22.9
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11
3%
3.7
US
AutoNation Inc
NYSE:AN
10
4%
2.5
US
Murphy Usa Inc
NYSE:MUSA
10.2
3%
3.4
DE
AUTO1 Group SE
XETRA:AG1
37
61%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Diversified Royalty Corp
OTC:BEVFF
Average EV/EBIT: 28.1
17.6
8%
2.2
US
Carvana Co
NYSE:CVNA
57.6
50%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
24.7
8%
3.1
US
Autozone Inc
NYSE:AZO
17.8
8%
2.2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.4
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
51.8
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13.1
5%
2.6
US
AutoNation Inc
NYSE:AN
11.8
4%
2.9
US
Murphy Usa Inc
NYSE:MUSA
13.9
1%
13.9
DE
AUTO1 Group SE
XETRA:AG1
60.2
92%
0.7

See Also

Summary
BEVFF intrinsic value, competitors valuation, and company profile.
DCF Valuation
BEVFF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BEVFF stock valuation using valuation multiples.
Wall Street Estimates
BEVFF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BEVFF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.