Bilibili Inc
OTC:BLBLF

Watchlist Manager
Bilibili Inc Logo
Bilibili Inc
OTC:BLBLF
Watchlist
Price: 19 USD Market Closed
Market Cap: 7.9B USD

Intrinsic Value

The intrinsic value of one BLBLF stock under the Base Case scenario is 16.57 USD. Compared to the current market price of 19 USD, Bilibili Inc is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BLBLF Intrinsic Value
16.57 USD
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bilibili Inc

BLBLF is more expensive now compared to how it was valued on average over the past 3 years. What does this mean?

What is Valuation History?
Compare BLBLF to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BILI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Bilibili Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bilibili Inc

Current Assets 20.6B
Cash & Short-Term Investments 17.4B
Receivables 1B
Other Current Assets 2.2B
Non-Current Assets 12.7B
Long-Term Investments 3.9B
PP&E 522.1m
Intangibles 5.9B
Other Non-Current Assets 2.3B
Efficiency

Free Cash Flow Analysis
Bilibili Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bilibili Inc

Revenue
28.2B CNY
Cost of Revenue
-18.5B CNY
Gross Profit
9.7B CNY
Operating Expenses
-10.2B CNY
Operating Income
-510.4m CNY
Other Expenses
-97m CNY
Net Income
-607.4m CNY
Fundamental Scores

BLBLF Profitability Score
Profitability Due Diligence

Bilibili Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

35/100
Profitability
Score

Bilibili Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

BLBLF Solvency Score
Solvency Due Diligence

Bilibili Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
44/100
Solvency
Score

Bilibili Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BLBLF Price Targets Summary
Bilibili Inc

Wall Street analysts forecast BLBLF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BLBLF is 22.42 USD with a low forecast of 16.1 USD and a high forecast of 30.69 USD.

Lowest
Price Target
16.1 USD
15% Downside
Average
Price Target
22.42 USD
18% Upside
Highest
Price Target
30.69 USD
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Bilibili Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BILI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

BLBLF News

Other Videos
What is the Intrinsic Value of one BLBLF stock?

The intrinsic value of one BLBLF stock under the Base Case scenario is 16.57 USD.

Is BLBLF stock undervalued or overvalued?

Compared to the current market price of 19 USD, Bilibili Inc is Overvalued by 13%.

Back to Top