Bilibili Inc
OTC:BLBLF

Watchlist Manager
Bilibili Inc Logo
Bilibili Inc
OTC:BLBLF
Watchlist
Price: 19 USD Market Closed
Market Cap: 7.9B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one BLBLF stock under the Base Case scenario is 16.01 USD. Compared to the current market price of 19 USD, Bilibili Inc is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLBLF Relative Value
Base Case
16.01 USD
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
61
vs Industry
33
Median 3Y
2.1
Median 5Y
2.9
Industry
1.5
Forward
2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-13.1
Industry
18.3
Forward
28.2
More Details
10.3
P/OCF
P/OCF
Price to OCF
10.3
vs History
46
vs Industry
17
Median 3Y
-6.9
Median 5Y
9.6
Industry
11.2
More Details
42.8
P/FCFE
P/FCFE
Price to FCFE
42.8
vs History
31
vs Industry
20
Median 3Y
13
Median 5Y
22
Industry
15.7
More Details
4.3
P/B
P/B
Price to Book Value
4.3
vs History
39
vs Industry
16
Median 3Y
3.3
Median 5Y
3.9
Industry
1.8
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
66
vs Industry
37
Median 3Y
1.8
Median 5Y
2.6
Industry
1.6
Forward
1.6
More Details
5.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.1
vs History
82
vs Industry
28
Median 3Y
6.5
Median 5Y
13.3
Industry
3.5
More Details
27.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
27.5
vs History
4
vs Industry
Median 3Y
-10.8
Median 5Y
-13.5
Industry
9
Forward
12.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-12.1
Industry
12.7
Forward
61
More Details
8.3
EV/OCF
EV/OCF
Enterprise Value to OCF
8.3
vs History
47
vs Industry
20
Median 3Y
-5.6
Median 5Y
7.5
Industry
10.8
More Details
11.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.7
vs History
23
vs Industry
22
Median 3Y
-5.9
Median 5Y
-7.4
Industry
13.3
More Details
4.6
EV/IC
EV/IC
Enterprise Value to IC
4.6
vs History
34
vs Industry
15
Median 3Y
2.9
Median 5Y
3.8
Industry
1.5
More Details

Multiples Across Competitors

BLBLF Competitors Multiples
Bilibili Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Bilibili Inc
OTC:BLBLF
8.7B USD 2.2 -102.4 27.5 -97.7
JP
Nintendo Co Ltd
TSE:7974
15.8T JPY 13.6 56.8 46.2 48.7
SG
Sea Ltd
NYSE:SE
93.7B USD 5.2 107.5 63.5 87.2
CN
NetEase Inc
NASDAQ:NTES
85.7B USD 5.7 19 13.9 14.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
71.2B USD 18.6 -80.9 -88 -68.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
42.4B USD 7.5 -9.5 64.7 -89.4
US
Electronic Arts Inc
NASDAQ:EA
39.7B USD 5.3 35.5 20.2 24.7
JP
Konami Holdings Corp
TSE:9766
3.1T JPY 7.3 41.1 21.6 27.6
JP
Nexon Co Ltd
TSE:3659
2.3T JPY 5.2 18.8 11.9 12.8
JP
Capcom Co Ltd
TSE:9697
2T JPY 12 42.1 26.7 28.6
P/E Multiple
Earnings Growth PEG
CN
Bilibili Inc
OTC:BLBLF
Average P/E: 44.4
Negative Multiple: -102.4 		N/A N/A
JP
Nintendo Co Ltd
TSE:7974
56.8
N/A N/A
SG
Sea Ltd
NYSE:SE
107.5
98%
1.1
CN
NetEase Inc
NASDAQ:NTES
19
16%
1.2
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -80.9 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
35.5
32%
1.1
JP
Konami Holdings Corp
TSE:9766
41.1
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
18.8
-4%
N/A
JP
Capcom Co Ltd
TSE:9697
42.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Bilibili Inc
OTC:BLBLF
Average EV/EBITDA: 32.1
27.5
85%
0.3
JP
Nintendo Co Ltd
TSE:7974
46.2
34%
1.4
SG
Sea Ltd
NYSE:SE
63.5
77%
0.8
CN
NetEase Inc
NASDAQ:NTES
13.9
14%
1
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -88 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
64.7
56%
1.2
US
Electronic Arts Inc
NASDAQ:EA
20.2
19%
1.1
JP
Konami Holdings Corp
TSE:9766
21.6
13%
1.7
JP
N
Nexon Co Ltd
TSE:3659
11.9
1%
11.9
JP
Capcom Co Ltd
TSE:9697
26.7
13%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Bilibili Inc
OTC:BLBLF
Average EV/EBIT: 34.2
Negative Multiple: -97.7 		N/A N/A
JP
Nintendo Co Ltd
TSE:7974
48.7
N/A N/A
SG
Sea Ltd
NYSE:SE
87.2
92%
0.9
CN
NetEase Inc
NASDAQ:NTES
14.9
16%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -68.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -89.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
24.7
23%
1.1
JP
Konami Holdings Corp
TSE:9766
27.6
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
12.8
N/A N/A
JP
Capcom Co Ltd
TSE:9697
28.6
N/A N/A

See Also

Summary
BLBLF intrinsic value, competitors valuation, and company profile.
DCF Valuation
BLBLF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BLBLF stock valuation using valuation multiples.
Wall Street Estimates
BLBLF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BLBLF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 264,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.