Bosideng International Holdings Ltd
OTC:BSDGY

Watchlist Manager
Bosideng International Holdings Ltd Logo
Bosideng International Holdings Ltd
OTC:BSDGY
Watchlist
Price: 28.43 USD -4.57%
Market Cap: 6.3B USD

Relative Value

The Relative Value of one BSDGY stock under the Base Case scenario is 33.7 USD. Compared to the current market price of 28.43 USD, Bosideng International Holdings Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BSDGY Relative Value
Base Case
33.7 USD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
28
Median 3Y
1.9
Median 5Y
2.1
Industry
1
Forward
1.6
vs History
88
vs Industry
43
Median 3Y
14.1
Median 5Y
16.1
Industry
18
Forward
11
vs History
57
vs Industry
48
Median 3Y
10
Median 5Y
10.6
Industry
10.2
vs History
66
vs Industry
41
Median 3Y
14.8
Median 5Y
15.8
Industry
18.1
vs History
73
vs Industry
17
Median 3Y
2.9
Median 5Y
3.1
Industry
1.3
vs History
82
vs Industry
33
Median 3Y
1.6
Median 5Y
1.8
Industry
1.2
Forward
1.3
vs History
77
vs Industry
52
Median 3Y
2.7
Median 5Y
3
Industry
3.9
vs History
73
vs Industry
49
Median 3Y
7.6
Median 5Y
8.9
Industry
9.8
Forward
5.8
vs History
84
vs Industry
47
Median 3Y
8.5
Median 5Y
10
Industry
13.3
Forward
6.9
vs History
58
vs Industry
52
Median 3Y
8.3
Median 5Y
8.9
Industry
11.4
vs History
57
vs Industry
46
Median 3Y
9.9
Median 5Y
10.7
Industry
15.1
vs History
12
vs Industry
11
Median 3Y
4.4
Median 5Y
3.6
Industry
1

Multiples Across Competitors

BSDGY Competitors Multiples
Bosideng International Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Bosideng International Holdings Ltd
OTC:BSDGY
50.3B USD 1.7 12.6 7.4 7.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
309.9B EUR 3.7 28.2 12.8 18.5
FR
Hermes International SCA
PAR:RMS
221.6B EUR 14.1 49.4 28.8 32.9
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
124.9B EUR 4.6 52.6 19.8 37.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
99.8B CHF 4.9 26 22.3 22.3
FR
Christian Dior SE
PAR:CDI
104.8B EUR 1.3 23.1 4.8 7
FR
Kering SA
PAR:KER
37.1B EUR 2.4 50.9 12.7 28.3
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5.6 91.7 56 62.6
DE
Adidas AG
XETRA:ADS
28.6B EUR 1.2 23.4 9.9 15.9
CN
ANTA Sports Products Ltd
HKEX:2020
228.8B HKD 2.7 13.8 11.1 11.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Bosideng International Holdings Ltd
OTC:BSDGY
Average EV/EBITDA: 18.6
7.4
15%
0.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.8
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.8
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.8
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.3
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.8
N/A N/A
FR
Kering SA
PAR:KER
12.7
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
56
25%
2.2
DE
Adidas AG
XETRA:ADS
9.9
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Bosideng International Holdings Ltd
OTC:BSDGY
Average EV/EBIT: 24.4
7.4
10%
0.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.5
4%
4.6
FR
Hermes International SCA
PAR:RMS
32.9
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.5
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.3
10%
2.2
FR
Christian Dior SE
PAR:CDI
7
N/A N/A
FR
Kering SA
PAR:KER
28.3
1%
28.3
IN
Titan Company Ltd
NSE:TITAN
62.6
26%
2.4
DE
Adidas AG
XETRA:ADS
15.9
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
11%
1