Biostem Technologies Inc banner

Biostem Technologies Inc
OTC:BSEM

Watchlist Manager
Biostem Technologies Inc Logo
Biostem Technologies Inc
OTC:BSEM
Watchlist
Price: 5.6 USD -0.67%
Market Cap: $94m

Relative Value

The Relative Value of one BSEM stock under the Base Case scenario is 27.87 USD. Compared to the current market price of 5.6 USD, Biostem Technologies Inc is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BSEM Relative Value
Base Case
27.87 USD
Undervaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BSEM Competitors Multiples
Biostem Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Biostem Technologies Inc
OTC:BSEM
94.4m USD 0.3 3.6 2.7 2.7
US
Eli Lilly and Co
NYSE:LLY
970.2B USD 14.9 47.1 31.7 33.9
US
Johnson & Johnson
NYSE:JNJ
596.3B USD 6.4 22.3 15.5 19
CH
Roche Holding AG
SIX:ROG
288.1B CHF 4.7 30.6 12.9 15.1
CH
Novartis AG
SIX:NOVN
250B CHF 5.7 23 14.2 18.2
UK
AstraZeneca PLC
LSE:AZN
237.1B GBP 5.4 31.2 17.3 24.4
US
Merck & Co Inc
NYSE:MRK
300.1B USD 4.6 16.5 10.2 12.5
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
DK
Novo Nordisk A/S
CSE:NOVO B
1T DKK 3.4 10.3 7.6 8.9
US
Pfizer Inc
NYSE:PFE
155.3B USD 2.5 19.9 7.7 10.2
US
Bristol-Myers Squibb Co
NYSE:BMY
125B USD 2.6 17.8 7.4 9.2
P/E Multiple
Earnings Growth PEG
US
Biostem Technologies Inc
OTC:BSEM
Average P/E: 22.2
3.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
47.1
28%
1.7
US
Johnson & Johnson
NYSE:JNJ
22.3
7%
3.2
CH
Roche Holding AG
SIX:ROG
30.6
29%
1.1
CH
Novartis AG
SIX:NOVN
23
15%
1.5
UK
AstraZeneca PLC
LSE:AZN
31.2
26%
1.2
US
Merck & Co Inc
NYSE:MRK
16.5
14%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.3
7%
1.5
US
Pfizer Inc
NYSE:PFE
19.9
26%
0.8
US
Bristol-Myers Squibb Co
NYSE:BMY
17.8
17%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Biostem Technologies Inc
OTC:BSEM
Average EV/EBITDA: 42.9
2.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
31.7
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
15.5
2%
7.7
CH
Roche Holding AG
SIX:ROG
12.9
5%
2.6
CH
Novartis AG
SIX:NOVN
14.2
5%
2.8
UK
AstraZeneca PLC
LSE:AZN
17.3
13%
1.3
US
Merck & Co Inc
NYSE:MRK
10.2
3%
3.4
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
7.6
2%
3.8
US
Pfizer Inc
NYSE:PFE
7.7
-9%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.4
-10%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett