Breville Group Ltd
OTC:BVILY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (21.2), the stock would be worth $29.39 (2% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.8 | $28.87 |
0%
|
| 3-Year Average | 21.2 | $29.39 |
+2%
|
| 5-Year Average | 21.4 | $29.75 |
+3%
|
| Industry Average | 21.6 | $30.04 |
+4%
|
| Country Average | 16.5 | $22.94 |
-21%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$4B
|
/ |
Jan 2026
AU$205.6m
|
= |
|
|
$4B
|
/ |
Jun 2026
AU$286.3m
|
= |
|
|
$4B
|
/ |
Jun 2027
AU$320.6m
|
= |
|
|
$4B
|
/ |
Jun 2028
AU$356.8m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Breville Group Ltd
OTC:BVILY
|
4.3B USD | 20.8 | 30.8 | |
| JP |
|
Fujitsu General Ltd
TSE:6755
|
4 282 616.6T JPY | 214 699 781.2 | -3 733 754 630.9 | |
| CN |
|
Midea Group Co Ltd
SZSE:000333
|
604B CNY | 9.7 | 13.7 | |
| CN |
|
Gree Electric Appliances Inc of Zhuhai
SZSE:000651
|
206.7B CNY | 3.9 | 6.5 | |
| CN |
|
Haier Smart Home Co Ltd
SSE:600690
|
195.3B CNY | 7.7 | 9.9 | |
| US |
S
|
Sharkninja Inc
NYSE:SN
|
16.7B USD | 15.6 | 23.6 | |
| IN |
|
LG Electronics India Ltd
NSE:LGEINDIA
|
1.1T INR | 68 | 110.2 | |
| IT |
|
De' Longhi SpA
MIL:DLG
|
5B EUR | 7 | 15.7 | |
| CN |
H
|
Hangzhou Greatstar Industrial Co Ltd
SZSE:002444
|
38.3B CNY | 15.7 | 15.2 | |
| CN |
|
Zhejiang Supor Co Ltd
SZSE:002032
|
37.6B CNY | 13.1 | 17.9 | |
| CN |
E
|
Ecovacs Robotics Co Ltd
SSE:603486
|
37.1B CNY | 21.3 | 23 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Breville Group Ltd
Glance View
Breville Group Ltd., an Australian kitchen appliance company founded in 1932, has woven itself into the fabric of home culinary experiences around the globe. Known for its dedication to innovation and quality, Breville started as a small radio manufacturer and gradually transformed itself over the decades. Today, its emblem is synonymous with sleek design and technological prowess in the realm of kitchen gadgets. The company gained global recognition with its introduction of the sandwich toaster in the 1970s, a product that not only elevated their brand status but also underlined their commitment to functional design and consumer insight. This historical ingenuity laid the groundwork for Breville's current product spectrum, which now spans espresso machines, ovens, blenders, and other small domestic appliances that cater to the modern home chef’s needs. The driving force behind Breville's financial performance is its ability to marry cutting-edge technology with intuitive user experience, ensuring that each product not only meets but anticipates the culinary aspirations of its customers. The company derives its revenue primarily from the sales of its appliances, tapping into both retail and online marketplaces across numerous countries. Breville has capitalized on the growing trend of at-home culinary exploration, further accelerated by the global pandemic, to cement its foothold in the international market. By continually investing in research and development, Breville ensures that their products resonate with both amateur cooks and professional chefs, all while optimizing its supply chain and leveraging strategic partnerships to maintain competitive pricing and strong margins. As a result, Breville continues to both honor its storied past and blaze a trail into the future of kitchen innovation.