Carlsberg A/S
OTC:CABHF

Watchlist Manager
Carlsberg A/S Logo
Carlsberg A/S
OTC:CABHF
Watchlist
Price: 149.1 USD
Market Cap: 14.5B USD

Relative Value

The Relative Value of one CABHF stock under the Base Case scenario is hidden USD. Compared to the current market price of 149.1 USD, Carlsberg A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CABHF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
47
Median 3Y
1.6
Median 5Y
1.8
Industry
1.7
Forward
1.2
vs History
47
vs Industry
52
Median 3Y
10
Median 5Y
12.2
Industry
18.4
Forward
13.9
vs History
52
vs Industry
43
Median 3Y
10.2
Median 5Y
10.4
Industry
12.2
vs History
88
vs Industry
19
Median 3Y
14.4
Median 5Y
14.4
Industry
20.2
vs History
28
vs Industry
20
Median 3Y
4.4
Median 5Y
4
Industry
2
vs History
42
vs Industry
46
Median 3Y
1.9
Median 5Y
2
Industry
1.9
Forward
1.8
vs History
41
vs Industry
58
Median 3Y
4.2
Median 5Y
4.4
Industry
4.9
vs History
31
vs Industry
46
Median 3Y
9.5
Median 5Y
9.7
Industry
11.3
Forward
9
vs History
31
vs Industry
42
Median 3Y
13.3
Median 5Y
13.5
Industry
14.8
Forward
12.3
vs History
4
vs Industry
41
Median 3Y
12
Median 5Y
12.1
Industry
13.4
vs History
1
vs Industry
28
Median 3Y
19.1
Median 5Y
19.6
Industry
21
vs History
73
vs Industry
38
Median 3Y
1.7
Median 5Y
1.6
Industry
1.4

Multiples Across Competitors

CABHF Competitors Multiples
Carlsberg A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Carlsberg A/S
OTC:CABHF
108.9B USD 1.3 12.2 10.1 14.3
BE
Anheuser-Busch Inbev SA
MIL:ABI
114B EUR 2.2 27.7 9.8 13.3
BE
Anheuser Busch Inbev SA
XETRA:1NBA
109.9B EUR 2.2 21 9.2 12.3
NL
Heineken NV
AEX:HEIA
37.6B EUR 1.3 20.6 7.7 12.8
BR
Ambev SA
BOVESPA:ABEV3
216.7B BRL 2.4 14.6 6.6 8.7
NL
Heineken Holding NV
AEX:HEIO
16.8B EUR 0.6 18.1 5 8.9
JP
Asahi Group Holdings Ltd
TSE:2502
2.5T JPY 0.9 14.3 7.8 12.6
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
104B HKD 2.2 22.5 6.7 10.7
JP
Kirin Holdings Co Ltd
TSE:2503
1.9T JPY 0.8 23.5 9 13.9
CN
Tsingtao Brewery Co Ltd
SSE:600600
86.1B CNY 2.6 18.6 15.6 15.6
HK
China Resources Beer Holdings Co Ltd
HKEX:291
85.2B HKD 2 13.1 9.5 9.5