CHYMF Relative Valuation - Cahya Mata Sarawak Bhd

Watchlist Manager

Watchlist

Price: 0.3001 USD

Market Cap: $322.4m

	Cahya Mata Sarawak Bhd OTC:CHYMF	MY
	GoldMoney Inc TSX:XAU	CA
	V I P Industries Ltd NSE:VIPIND	IN

Multiples-Based Value

The Multiples-Based Value for Cahya Mata Sarawak Bhd (CHYMF) under the Base Case is 0.3464 USD. Compared with the current market price of 0.3001 USD, the stock appears Undervalued by 13%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

CHYMF Multiples-Based Value

Base Case

Undervaluation 13%

Multiples-Based Value

Price $0.3001

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
MY	C	Cahya Mata Sarawak Bhd OTC:CHYMF	1.3B USD	1.1	19.3	8.9	8.9
IE	C	CRH PLC NYSE:CRH	70B USD	1.9	18.9	11.2	15.8
CH		Holcim AG SIX:HOLN	37.2B CHF	2.4	2.8	11.8	17.8
US		Vulcan Materials Co NYSE:VMC	36.6B USD	4.6	34.2	17.5	25.9
DE		HeidelbergCement AG XETRA:HEI	31.6B EUR	1.2	4.3	3.6	4.3
US		Martin Marietta Materials Inc NYSE:MLM	36B USD	5.9	31.8	19.6	28.1
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.1T INR	3.6	44	21.2	29.4
US	A	Amrize AG SIX:AMRZ	24.1B CHF	3.4	34.7	21.8	25.4
DE	H	Heidelberg Materials AG XMUN:HEI	20.7B EUR	0.8	2.7	2.6	3
IN		Grasim Industries Ltd NSE:GRASIM	1.7T INR	1	40.9	8.5	10.8
CN		Anhui Conch Cement Co Ltd SSE:600585	120.9B CNY	1.5	14.9	9.5	9.5

				Revenue Growth	P/S to Growth
MY	C	Cahya Mata Sarawak Bhd OTC:CHYMF	Average P/S: 2.5 1.1	14%	0.1
IE	C	CRH PLC NYSE:CRH	1.9	6%	0.3
CH		Holcim AG SIX:HOLN	2.4	6%	0.4
US		Vulcan Materials Co NYSE:VMC	4.6	6%	0.8
DE		HeidelbergCement AG XETRA:HEI	1.2	4%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	5.9	10%	0.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.6	14%	0.3
US	A	Amrize AG SIX:AMRZ	3.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	4%	0.4

				Earnings Growth	PEG
MY	C	Cahya Mata Sarawak Bhd OTC:CHYMF	Average P/E: 22.6 19.3	43%	0.4
IE	C	CRH PLC NYSE:CRH	18.9	11%	1.7
CH		Holcim AG SIX:HOLN	2.8	-41%	N/A
US		Vulcan Materials Co NYSE:VMC	34.2	16%	2.1
DE		HeidelbergCement AG XETRA:HEI	4.3	16%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	31.8	14%	2.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	44	31%	1.4
US	A	Amrize AG SIX:AMRZ	34.7	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	40.9	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	14.9	11%	1.4

				EBITDA Growth	EV/EBITDA to Growth
MY	C	Cahya Mata Sarawak Bhd OTC:CHYMF	Average EV/EBITDA: 12.4 8.9	86%	0.1
IE	C	CRH PLC NYSE:CRH	11.2	9%	1.2
CH		Holcim AG SIX:HOLN	11.8	15%	0.8
US		Vulcan Materials Co NYSE:VMC	17.5	11%	1.6
DE		HeidelbergCement AG XETRA:HEI	3.6	7%	0.5
US		Martin Marietta Materials Inc NYSE:MLM	19.6	12%	1.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	21.2	25%	0.8
US	A	Amrize AG SIX:AMRZ	21.8	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.6	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	8.5	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.5	31%	0.3

				EBIT Growth	EV/EBIT to Growth
MY	C	Cahya Mata Sarawak Bhd OTC:CHYMF	Average EV/EBIT: 16.3 8.9	45%	0.2
IE	C	CRH PLC NYSE:CRH	15.8	11%	1.4
CH		Holcim AG SIX:HOLN	17.8	19%	0.9
US		Vulcan Materials Co NYSE:VMC	25.9	15%	1.7
DE		HeidelbergCement AG XETRA:HEI	4.3	12%	0.4
US		Martin Marietta Materials Inc NYSE:MLM	28.1	14%	2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	29.4	29%	1
US	A	Amrize AG SIX:AMRZ	25.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	10.8	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.5	15%	0.6

Cahya Mata Sarawak Bhd
OTC:CHYMF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CHYMF Competitors Multiples
Cahya Mata Sarawak Bhd Competitors

See Also

Company

Help

Tools

Stocks

Cahya Mata Sarawak Bhd OTC:CHYMF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CHYMF Competitors Multiples Cahya Mata Sarawak Bhd Competitors

See Also

Company

Help

Tools

Stocks

Cahya Mata Sarawak Bhd
OTC:CHYMF

CHYMF Competitors Multiples
Cahya Mata Sarawak Bhd Competitors