Central Japan Railway Co
OTC:CJPRY
Balance Sheet
Balance Sheet Decomposition
Central Japan Railway Co
Central Japan Railway Co
Balance Sheet
Central Japan Railway Co
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
71 629
|
77 700
|
59 205
|
61 065
|
70 430
|
32 921
|
32 014
|
53 122
|
52 214
|
113 468
|
81 151
|
59 838
|
92 639
|
151 397
|
164 871
|
246 483
|
469 863
|
587 867
|
406 408
|
340 509
|
331 651
|
674 640
|
740 983
|
259 468
|
|
| Cash Equivalents |
71 629
|
77 700
|
59 205
|
61 065
|
70 430
|
32 921
|
32 014
|
53 122
|
52 214
|
113 468
|
81 151
|
59 838
|
92 639
|
151 397
|
164 871
|
246 483
|
469 863
|
587 867
|
406 408
|
340 509
|
331 651
|
674 640
|
740 983
|
259 468
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
183 000
|
304 300
|
308 500
|
158 300
|
353 500
|
389 600
|
328 500
|
177 500
|
214 300
|
197 900
|
|
| Total Receivables |
44 115
|
40 620
|
57 827
|
53 365
|
140 644
|
66 459
|
68 685
|
74 535
|
104 706
|
115 192
|
115 967
|
108 268
|
129 074
|
180 956
|
85 510
|
94 759
|
102 007
|
112 784
|
87 919
|
102 146
|
98 656
|
140 989
|
181 591
|
210 621
|
|
| Accounts Receivables |
43 325
|
36 506
|
37 868
|
36 269
|
39 009
|
59 093
|
59 109
|
67 145
|
73 147
|
65 059
|
83 386
|
74 731
|
98 991
|
90 934
|
85 487
|
94 759
|
102 007
|
112 784
|
87 919
|
102 146
|
94 892
|
136 919
|
177 624
|
206 323
|
|
| Other Receivables |
790
|
4 114
|
19 959
|
17 096
|
101 635
|
7 366
|
9 576
|
7 390
|
31 559
|
50 133
|
32 581
|
33 537
|
30 083
|
90 022
|
23
|
0
|
0
|
0
|
0
|
0
|
3 764
|
4 070
|
3 967
|
4 298
|
|
| Inventory |
19 949
|
19 653
|
18 035
|
16 526
|
16 525
|
18 201
|
15 330
|
47 108
|
36 925
|
26 461
|
33 378
|
50 610
|
36 650
|
38 636
|
38 214
|
36 706
|
38 116
|
46 358
|
43 923
|
41 938
|
34 369
|
37 337
|
41 858
|
41 775
|
|
| Other Current Assets |
38 927
|
33 988
|
38 815
|
41 803
|
49 197
|
55 980
|
53 678
|
52 442
|
48 908
|
53 697
|
58 980
|
63 287
|
55 490
|
61 194
|
59 121
|
1 509 307
|
2 886 282
|
2 725 383
|
2 490 932
|
2 149 639
|
1 889 588
|
1 681 819
|
1 612 365
|
1 233 153
|
|
| Total Current Assets |
174 620
|
171 961
|
173 882
|
172 759
|
276 796
|
173 561
|
169 707
|
227 207
|
242 753
|
308 818
|
289 476
|
282 003
|
313 853
|
432 183
|
530 716
|
2 191 555
|
3 804 768
|
3 630 692
|
3 382 682
|
3 023 832
|
2 682 764
|
2 712 285
|
2 791 097
|
1 942 917
|
|
| PP&E Net |
5 289 405
|
5 168 650
|
5 048 195
|
4 897 544
|
4 765 972
|
4 696 010
|
4 689 397
|
4 698 767
|
4 640 918
|
4 614 243
|
4 616 696
|
4 620 643
|
4 514 619
|
4 434 739
|
4 414 731
|
4 488 445
|
4 544 732
|
4 706 673
|
4 925 199
|
5 176 757
|
5 407 662
|
5 612 601
|
5 808 861
|
6 058 783
|
|
| Intangible Assets |
33 700
|
35 198
|
29 601
|
16 872
|
14 308
|
11 741
|
11 436
|
12 430
|
16 516
|
19 651
|
22 035
|
22 046
|
23 787
|
24 470
|
24 259
|
32 705
|
55 659
|
77 571
|
91 141
|
110 456
|
142 072
|
159 401
|
160 184
|
164 779
|
|
| Long-Term Investments |
51 988
|
47 117
|
66 002
|
64 241
|
91 882
|
117 747
|
91 001
|
82 257
|
109 878
|
102 310
|
98 793
|
115 164
|
128 561
|
149 176
|
122 023
|
150 487
|
306 955
|
676 438
|
846 741
|
867 585
|
772 107
|
630 819
|
526 160
|
458 735
|
|
| Other Long-Term Assets |
149 249
|
155 660
|
155 826
|
158 066
|
160 881
|
165 514
|
187 687
|
201 863
|
200 933
|
207 966
|
187 037
|
191 248
|
197 346
|
177 414
|
176 815
|
189 483
|
196 568
|
204 371
|
357 363
|
421 740
|
445 914
|
399 303
|
655 594
|
1 698 131
|
|
| Total Assets |
5 698 962
N/A
|
5 578 586
-2%
|
5 473 506
-2%
|
5 309 482
-3%
|
5 309 839
+0%
|
5 164 573
-3%
|
5 149 228
0%
|
5 222 524
+1%
|
5 210 998
0%
|
5 252 988
+1%
|
5 214 037
-1%
|
5 231 104
+0%
|
5 178 166
-1%
|
5 217 982
+1%
|
5 268 544
+1%
|
7 052 675
+34%
|
8 908 682
+26%
|
9 295 745
+4%
|
9 603 126
+3%
|
9 600 370
0%
|
9 450 519
-2%
|
9 514 409
+1%
|
9 941 896
+4%
|
10 323 345
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
40 191
|
40 903
|
42 234
|
44 082
|
49 790
|
60 792
|
66 634
|
77 080
|
66 158
|
60 807
|
63 973
|
69 827
|
66 019
|
69 282
|
67 938
|
74 140
|
81 240
|
76 348
|
78 825
|
70 084
|
75 970
|
79 533
|
85 332
|
83 397
|
|
| Accrued Liabilities |
33 620
|
30 162
|
33 733
|
33 104
|
31 210
|
31 117
|
30 641
|
25 761
|
25 026
|
25 942
|
26 195
|
26 802
|
27 319
|
27 715
|
27 991
|
28 074
|
28 218
|
28 716
|
28 440
|
22 871
|
22 493
|
26 811
|
30 226
|
32 409
|
|
| Short-Term Debt |
4 030
|
3 077
|
11 175
|
13 721
|
14 987
|
64 524
|
31 849
|
42 537
|
24 515
|
24 697
|
25 325
|
26 643
|
24 754
|
31 368
|
24 800
|
25 563
|
27 509
|
28 392
|
29 497
|
29 993
|
230 738
|
27 341
|
32 094
|
35 147
|
|
| Current Portion of Long-Term Debt |
227 440
|
224 500
|
303 953
|
297 274
|
303 228
|
230 079
|
214 476
|
268 790
|
279 966
|
239 422
|
274 195
|
261 423
|
309 713
|
226 407
|
190 308
|
105 815
|
92 971
|
122 165
|
98 761
|
145 858
|
100 631
|
200 606
|
132 916
|
91 589
|
|
| Other Current Liabilities |
210 929
|
231 445
|
211 816
|
224 635
|
267 766
|
271 833
|
291 705
|
270 660
|
246 808
|
272 951
|
266 589
|
272 803
|
283 721
|
304 096
|
328 232
|
321 760
|
372 885
|
394 639
|
390 159
|
555 281
|
307 482
|
395 161
|
518 135
|
539 801
|
|
| Total Current Liabilities |
516 210
|
530 087
|
602 911
|
612 816
|
666 981
|
658 345
|
635 305
|
684 828
|
642 473
|
623 819
|
656 277
|
657 498
|
711 526
|
658 868
|
639 269
|
555 352
|
602 823
|
650 260
|
625 682
|
824 087
|
737 314
|
729 452
|
798 703
|
782 343
|
|
| Long-Term Debt |
4 196 091
|
4 021 972
|
3 746 416
|
3 466 339
|
3 242 363
|
3 268 510
|
3 121 691
|
2 986 372
|
2 893 564
|
2 805 887
|
2 592 563
|
2 382 531
|
2 064 965
|
1 927 864
|
1 758 112
|
3 292 654
|
4 786 383
|
4 746 790
|
4 761 586
|
4 797 626
|
4 848 377
|
4 756 812
|
4 722 287
|
4 694 942
|
|
| Deferred Income Tax |
1 027
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
9 070
|
10 757
|
11 967
|
13 920
|
15 124
|
14 665
|
15 741
|
37 282
|
37 887
|
39 509
|
41 597
|
44 654
|
48 481
|
43 770
|
36 168
|
34 277
|
29 329
|
36 770
|
40 269
|
44 094
|
45 173
|
47 855
|
54 023
|
58 014
|
|
| Other Liabilities |
315 439
|
321 612
|
346 240
|
365 952
|
411 702
|
433 306
|
461 469
|
502 966
|
540 397
|
577 125
|
601 946
|
633 103
|
599 423
|
567 283
|
518 597
|
477 940
|
434 737
|
390 630
|
343 755
|
292 048
|
255 576
|
221 035
|
197 223
|
187 510
|
|
| Total Liabilities |
5 037 837
N/A
|
4 884 428
-3%
|
4 707 534
-4%
|
4 459 027
-5%
|
4 336 170
-3%
|
4 374 826
+1%
|
4 234 206
-3%
|
4 211 448
-1%
|
4 114 321
-2%
|
4 046 340
-2%
|
3 892 383
-4%
|
3 717 786
-4%
|
3 424 395
-8%
|
3 197 785
-7%
|
2 952 146
-8%
|
4 360 223
+48%
|
5 853 272
+34%
|
5 824 450
0%
|
5 771 292
-1%
|
5 957 855
+3%
|
5 886 440
-1%
|
5 755 154
-2%
|
5 772 236
+0%
|
5 722 809
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
112 000
|
112 000
|
112 000
|
112 000
|
112 000
|
112 000
|
112 000
|
112 000
|
112 000
|
112 000
|
112 000
|
112 000
|
112 000
|
112 000
|
112 000
|
112 000
|
112 000
|
112 000
|
112 000
|
112 000
|
112 000
|
112 000
|
112 000
|
112 000
|
|
| Retained Earnings |
491 781
|
529 388
|
590 174
|
674 990
|
783 703
|
905 776
|
1 049 775
|
1 157 467
|
1 126 278
|
1 242 335
|
1 357 387
|
1 435 445
|
1 669 462
|
1 927 407
|
2 241 207
|
2 608 511
|
2 976 434
|
3 387 569
|
3 755 901
|
3 526 766
|
3 449 334
|
3 643 142
|
3 999 973
|
4 428 847
|
|
| Additional Paid In Capital |
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 588
|
53 588
|
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 499
|
53 498
|
53 498
|
53 497
|
53 486
|
53 475
|
53 474
|
53 474
|
54 129
|
54 158
|
|
| Unrealized Security Profit/Loss |
3 842
|
188
|
11 216
|
10 887
|
25 420
|
27 532
|
8 764
|
2 773
|
7 304
|
4 178
|
4 117
|
15 508
|
21 493
|
38 663
|
22 227
|
28 832
|
38 011
|
33 024
|
20 729
|
46 157
|
46 912
|
49 517
|
86 202
|
84 100
|
|
| Treasury Stock |
0
|
921
|
921
|
921
|
954
|
309 151
|
309 106
|
309 122
|
202 405
|
205 367
|
205 367
|
103 155
|
103 155
|
103 156
|
103 157
|
103 159
|
121 687
|
116 912
|
111 615
|
103 578
|
103 159
|
103 159
|
103 161
|
103 162
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
16
|
20
|
471
|
8 217
|
9 378
|
7 230
|
2 846
|
2 117
|
1 333
|
7 695
|
5 518
|
4 281
|
20 517
|
24 593
|
|
| Total Equity |
661 123
N/A
|
694 155
+5%
|
765 969
+10%
|
850 456
+11%
|
973 669
+14%
|
789 745
-19%
|
915 021
+16%
|
1 011 075
+10%
|
1 096 677
+8%
|
1 206 645
+10%
|
1 321 653
+10%
|
1 513 318
+15%
|
1 753 771
+16%
|
2 020 197
+15%
|
2 316 398
+15%
|
2 692 452
+16%
|
3 055 410
+13%
|
3 471 295
+14%
|
3 831 834
+10%
|
3 642 515
-5%
|
3 564 079
-2%
|
3 759 255
+5%
|
4 169 660
+11%
|
4 600 536
+10%
|
|
| Total Liabilities & Equity |
5 698 960
N/A
|
5 578 583
-2%
|
5 473 503
-2%
|
5 309 483
-3%
|
5 309 839
+0%
|
5 164 571
-3%
|
5 149 227
0%
|
5 222 523
+1%
|
5 210 998
0%
|
5 252 985
+1%
|
5 214 036
-1%
|
5 231 104
+0%
|
5 178 166
-1%
|
5 217 982
+1%
|
5 268 544
+1%
|
7 052 675
+34%
|
8 908 682
+26%
|
9 295 745
+4%
|
9 603 126
+3%
|
9 600 370
0%
|
9 450 519
-2%
|
9 514 409
+1%
|
9 941 896
+4%
|
10 323 345
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
224
|
224
|
224
|
224
|
224
|
197
|
197
|
197
|
197
|
197
|
197
|
197
|
197
|
197
|
197
|
197
|
197
|
196
|
196
|
984
|
984
|
984
|
984
|
984
|
|