Central Japan Railway Co
TSE:9022

Watchlist Manager
Central Japan Railway Co Logo
Central Japan Railway Co
TSE:9022
Watchlist
Price: 4 247 JPY -2.77% Market Closed
Market Cap: 4.2T JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+64%
5Y
+58%
10Y
+13%
Operating Income
+
3Y
+281%
5Y
+483%
10Y
+43%
Net Income
+
3Y
+484%
5Y
+1 852%
10Y
+79%

Earnings Waterfall
Central Japan Railway Co

Revenue
1.9T JPY
Cost of Revenue
-941B JPY
Gross Profit
999.2B JPY
Operating Expenses
-207.6B JPY
Operating Income
791.6B JPY
Other Expenses
-268.7B JPY
Net Income
522.9B JPY

Income Statement
Central Japan Railway Co

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
45 772
0
0
41 192
0
0
37 831
0
0
35 158
0
0
32 006
0
0
29 627
0
0
27 619
55 368
81 935
108 143
105 817
103 447
101 296
99 187
96 971
94 368
91 802
89 289
86 645
84 263
82 292
80 325
78 209
76 187
74 316
72 272
70 491
68 748
67 057
65 533
63 908
62 129
60 524
60 285
63 081
68 514
74 315
78 722
81 200
81 227
80 943
80 723
80 497
80 217
80 010
79 905
79 747
79 631
79 481
79 225
79 153
79 102
79 066
79 023
79 013
79 016
79 048
79 111
79 085
79 020
79 002
79 092
79 147
79 255
79 191
79 015
0
0
Revenue
1 049 179
N/A
1 052 350
+0%
1 058 480
+1%
1 075 628
+2%
1 101 287
+2%
1 111 516
+1%
1 110 237
0%
1 104 306
-1%
1 118 423
+1%
1 134 033
+1%
1 150 668
+1%
1 165 276
+1%
1 167 682
+0%
1 172 600
+0%
1 187 360
+1%
1 153 850
-3%
1 144 997
-1%
1 105 661
-3%
1 121 829
+1%
1 123 326
+0%
1 140 239
+2%
1 503 083
+32%
1 481 695
-1%
1 477 198
0%
1 484 712
+1%
1 508 328
+2%
1 547 933
+3%
1 575 739
+2%
1 586 053
+1%
1 585 319
0%
1 599 348
+1%
1 610 265
+1%
1 631 944
+1%
1 652 547
+1%
1 655 462
+0%
1 655 032
0%
1 659 213
+0%
1 672 295
+1%
1 689 115
+1%
1 715 322
+2%
1 731 608
+1%
1 738 409
+0%
1 747 151
+1%
1 744 882
0%
1 745 058
+0%
1 756 980
+1%
1 771 007
+1%
1 789 780
+1%
1 812 519
+1%
1 822 039
+1%
1 833 040
+1%
1 840 622
+0%
1 855 370
+1%
1 878 137
+1%
1 901 270
+1%
1 915 621
+1%
1 918 427
+0%
1 844 647
-4%
1 502 023
-19%
1 226 924
-18%
999 724
-19%
823 517
-18%
875 411
+6%
872 578
0%
906 823
+4%
935 139
+3%
1 063 853
+14%
1 182 329
+11%
1 267 901
+7%
1 400 285
+10%
1 486 034
+6%
1 583 691
+7%
1 654 151
+4%
1 710 407
+3%
1 750 606
+2%
1 766 727
+1%
1 805 427
+2%
1 831 847
+1%
1 874 840
+2%
1 940 184
+3%
Gross Profit
Cost of Revenue
(629 575)
(629 521)
(633 999)
(635 169)
(635 644)
(644 749)
(642 062)
(658 453)
(648 728)
(655 662)
(643 314)
(658 337)
(664 919)
(680 105)
(702 248)
(713 209)
(724 721)
(711 300)
(708 253)
(708 232)
(707 787)
(993 604)
(989 219)
(973 249)
(969 519)
(974 029)
(977 023)
(991 736)
(993 721)
(986 975)
(973 136)
(963 455)
(971 517)
(979 083)
(989 452)
(986 561)
(979 950)
(983 074)
(982 297)
(985 262)
(990 470)
(982 295)
(980 589)
(975 154)
(960 295)
(954 512)
(950 329)
(945 702)
(956 924)
(966 688)
(965 496)
(966 236)
(963 777)
(970 811)
(980 314)
(988 577)
(990 839)
(991 462)
(945 459)
(908 860)
(875 559)
(843 758)
(838 988)
(817 006)
(800 836)
(773 583)
(791 479)
(808 607)
(826 925)
(847 847)
(866 607)
(884 374)
(894 285)
(912 306)
(912 526)
(911 506)
(919 654)
(928 899)
(932 210)
(940 983)
Gross Profit
419 604
N/A
422 829
+1%
424 481
+0%
440 459
+4%
465 643
+6%
466 767
+0%
468 175
+0%
445 853
-5%
469 695
+5%
478 371
+2%
507 354
+6%
506 939
0%
502 763
-1%
492 495
-2%
485 112
-1%
440 641
-9%
420 276
-5%
394 361
-6%
413 576
+5%
415 094
+0%
432 452
+4%
509 479
+18%
492 476
-3%
503 949
+2%
515 193
+2%
534 299
+4%
570 910
+7%
584 003
+2%
592 332
+1%
598 344
+1%
626 212
+5%
646 810
+3%
660 427
+2%
673 464
+2%
666 010
-1%
668 471
+0%
679 263
+2%
689 221
+1%
706 818
+3%
730 060
+3%
741 138
+2%
756 114
+2%
766 562
+1%
769 728
+0%
784 763
+2%
802 468
+2%
820 678
+2%
844 078
+3%
855 595
+1%
855 351
0%
867 544
+1%
874 386
+1%
891 593
+2%
907 326
+2%
920 956
+2%
927 044
+1%
927 588
+0%
853 185
-8%
556 564
-35%
318 064
-43%
124 165
-61%
(20 241)
N/A
36 423
N/A
55 572
+53%
105 987
+91%
161 556
+52%
272 374
+69%
373 722
+37%
440 976
+18%
552 438
+25%
619 427
+12%
699 317
+13%
759 866
+9%
798 101
+5%
838 080
+5%
855 221
+2%
885 773
+4%
902 948
+2%
942 630
+4%
999 201
+6%
Operating Income
Operating Expenses
(130 364)
(132 000)
(131 774)
(123 335)
(124 717)
(124 809)
(123 138)
(125 407)
(126 374)
(128 182)
(123 548)
(123 337)
(124 347)
(123 837)
(128 825)
(128 520)
(128 989)
(121 158)
(119 048)
(118 974)
(118 587)
(160 131)
(158 302)
(158 369)
(158 872)
(161 777)
(163 327)
(163 423)
(169 044)
(172 202)
(174 216)
(176 158)
(173 434)
(178 852)
(182 306)
(183 129)
(185 968)
(182 623)
(179 494)
(178 369)
(174 893)
(177 437)
(179 305)
(180 356)
(182 053)
(182 904)
(185 185)
(187 325)
(188 963)
(193 328)
(192 390)
(193 254)
(193 807)
(197 551)
(200 187)
(201 394)
(203 524)
(197 022)
(190 268)
(182 347)
(173 530)
(164 510)
(162 867)
(160 853)
(159 973)
(159 848)
(161 820)
(165 985)
(170 072)
(177 935)
(181 946)
(184 648)
(189 135)
(190 720)
(192 890)
(194 723)
(197 060)
(200 154)
(202 938)
(207 565)
Selling, General & Administrative
(130 364)
(140 904)
(131 774)
(123 335)
(116 025)
(124 809)
(123 138)
(125 670)
(126 374)
(128 182)
(122 879)
(123 337)
(124 347)
(132 935)
(128 825)
(128 520)
(128 989)
(121 158)
(119 048)
(118 974)
(118 587)
(143 419)
(158 302)
(158 369)
(158 872)
(144 002)
(163 327)
(163 422)
(169 043)
(137 338)
(174 216)
(176 159)
(173 434)
(144 396)
(182 306)
(183 127)
(185 968)
(146 196)
(179 493)
(178 369)
(174 892)
(163 258)
(179 303)
(180 355)
(182 052)
(169 282)
(185 183)
(187 323)
(188 962)
(178 288)
(192 389)
(193 253)
(193 805)
(182 548)
(200 187)
(201 394)
(203 524)
(181 063)
(190 268)
(182 347)
(173 530)
(148 685)
(162 867)
(160 854)
(159 974)
(145 006)
(161 819)
(165 983)
(170 069)
(163 298)
(181 945)
(184 648)
(189 134)
(176 518)
(192 888)
(194 721)
(197 061)
(185 411)
(202 938)
(207 564)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18 454)
0
0
0
(18 931)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16 712)
0
0
0
(17 775)
0
0
0
(16 409)
0
0
0
(15 524)
0
0
0
(14 254)
0
0
0
(14 178)
0
0
0
(13 621)
0
0
0
(15 038)
0
0
0
(15 003)
0
0
0
(15 958)
0
0
0
(15 826)
0
0
0
(14 841)
0
0
0
(14 636)
0
0
0
(14 201)
0
0
0
(14 742)
0
0
Other Operating Expenses
0
8 904
0
0
(8 692)
0
0
263
0
0
(669)
0
0
9 098
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(1)
0
0
0
(1)
0
(2)
0
(22 173)
0
0
(1)
(1)
(2)
0
0
(1)
(2)
0
(1)
(2)
(1)
(1)
(2)
0
0
0
0
(1)
0
0
0
1
0
1
1
(1)
(1)
0
(3)
(1)
(1)
0
(1)
(1)
(2)
(2)
1
(1)
0
0
Operating Income
289 240
N/A
290 829
+1%
292 707
+1%
317 124
+8%
340 926
+8%
341 958
+0%
345 037
+1%
320 446
-7%
343 321
+7%
350 189
+2%
383 806
+10%
383 602
0%
378 416
-1%
368 658
-3%
356 287
-3%
312 121
-12%
291 287
-7%
273 203
-6%
294 528
+8%
296 120
+1%
313 865
+6%
349 348
+11%
334 174
-4%
345 580
+3%
356 321
+3%
372 522
+5%
407 583
+9%
420 580
+3%
423 288
+1%
426 142
+1%
451 996
+6%
470 652
+4%
486 993
+3%
494 612
+2%
483 704
-2%
485 342
+0%
493 295
+2%
506 598
+3%
527 324
+4%
551 691
+5%
566 245
+3%
578 677
+2%
587 257
+1%
589 372
+0%
602 710
+2%
619 564
+3%
635 493
+3%
656 753
+3%
666 632
+2%
662 023
-1%
675 154
+2%
681 132
+1%
697 786
+2%
709 775
+2%
720 769
+2%
725 650
+1%
724 064
0%
656 163
-9%
366 296
-44%
135 717
-63%
(49 365)
N/A
(184 751)
-274%
(126 444)
+32%
(105 281)
+17%
(53 986)
+49%
1 708
N/A
110 554
+6 373%
207 737
+88%
270 904
+30%
374 503
+38%
437 481
+17%
514 669
+18%
570 731
+11%
607 381
+6%
645 190
+6%
660 498
+2%
688 713
+4%
702 794
+2%
739 692
+5%
791 636
+7%
Pre-Tax Income
Interest Income Expense
(120 500)
(117 286)
(113 164)
(130 367)
(126 124)
(121 380)
(117 956)
(114 898)
(112 715)
(109 694)
(106 689)
(103 051)
(99 750)
(96 758)
(93 502)
(91 328)
(88 986)
(87 241)
(85 037)
(82 819)
(80 224)
(106 007)
(103 964)
(101 605)
(98 273)
(95 962)
(93 989)
(91 418)
(89 913)
(87 430)
(84 787)
(82 415)
(80 320)
(78 013)
(75 771)
(73 718)
(71 734)
(69 646)
(67 724)
(65 877)
(64 214)
(62 183)
(60 891)
(59 048)
(57 744)
(57 892)
(60 312)
(65 666)
(70 910)
(74 806)
(77 479)
(77 177)
(76 369)
(75 490)
(74 824)
(74 308)
(74 043)
(73 791)
(73 596)
(73 397)
(73 423)
(73 194)
(72 966)
(72 925)
(72 444)
(72 613)
(72 269)
(72 311)
(72 240)
(68 915)
(71 891)
(68 947)
(65 321)
(62 659)
(59 624)
(60 579)
(59 936)
(56 762)
(56 529)
(54 532)
Non-Reccuring Items
(3 981)
(3 505)
(487)
(525)
(1 891)
(2 218)
(2 579)
(2 095)
(1 769)
(1 542)
(1 850)
(1 291)
(2 199)
(1 036)
(2 329)
(1 364)
(1 872)
(1 316)
(1 449)
(1 076)
(1 212)
(3 873)
(3 575)
(2 925)
(2 730)
(1 620)
(1 031)
(1 510)
(1 916)
(2 473)
(2 894)
(3 483)
(3 827)
(3 910)
(3 871)
(6 598)
(5 783)
(24 831)
(23 779)
(24 178)
(23 515)
(4 677)
(5 372)
(2 196)
(3 919)
(4 286)
(3 112)
(29 332)
(33 756)
(33 455)
(33 949)
(7 798)
(2 429)
(3 308)
(2 368)
(507)
702
(1 384)
(718)
(7 114)
(8 182)
(6 260)
(6 981)
(2 059)
(1 429)
(1 817)
(1 940)
(1 904)
(2 826)
(2 757)
(2 749)
(3 011)
(2 702)
(1 339)
(1 562)
(1 623)
(2 286)
(2 303)
(2 274)
(2 020)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
71
0
533
0
0
0
1 413
356
0
0
1 616
1 544
1 557
3 037
2 387
0
0
0
1 395
0
0
0
1 323
0
0
0
342
9 103
9 126
10 165
11 738
0
0
0
926
0
0
0
537
(532)
537
0
(252)
3 419
2 354
2 364
2 370
0
214
625
1 405
1 499
1 358
834
(279)
0
(741)
(659)
(1 116)
(1 208)
(1 004)
Total Other Income
(17 641)
(17 890)
(29 731)
(29 407)
(29 162)
(32 575)
(32 778)
(31 874)
(22 146)
(21 774)
(23 595)
(24 635)
(24 466)
(30 031)
(34 769)
(35 282)
(28 851)
(14 284)
(14 936)
(14 974)
(15 338)
(15 354)
(13 554)
(21 456)
(7 340)
(12 457)
(12 010)
(17 956)
(14 064)
(11 668)
(10 224)
1 038
(1 396)
(12 338)
(9 525)
(6 598)
(7 717)
(8 818)
(10 084)
(9 939)
(10 579)
(5 039)
(3 448)
(3 764)
(3 654)
2 301
359
(499)
(894)
(3 648)
1 067
1 164
69
(1 632)
(891)
(1 313)
(1 581)
(8 089)
(8 569)
(7 959)
(5 811)
(4 119)
(1 384)
(241)
(2 585)
3 607
1 511
656
3 226
1 896
4 399
4 096
2 712
2 224
3 222
4 149
4 279
3 262
2 384
2 390
Pre-Tax Income
147 118
N/A
152 148
+3%
149 325
-2%
156 825
+5%
183 749
+17%
185 785
+1%
191 724
+3%
171 579
-11%
206 691
+20%
217 179
+5%
251 672
+16%
254 625
+1%
252 001
-1%
240 833
-4%
225 687
-6%
184 147
-18%
171 578
-7%
170 362
-1%
193 106
+13%
197 322
+2%
217 091
+10%
224 647
+3%
213 081
-5%
219 594
+3%
247 978
+13%
263 896
+6%
300 909
+14%
309 696
+3%
317 395
+2%
326 187
+3%
355 635
+9%
387 349
+9%
404 487
+4%
402 738
0%
394 537
-2%
398 428
+1%
408 061
+2%
404 698
-1%
425 737
+5%
451 697
+6%
467 937
+4%
508 101
+9%
517 546
+2%
524 364
+1%
537 393
+2%
560 029
+4%
581 531
+4%
570 382
-2%
571 237
+0%
561 852
-2%
564 793
+1%
597 321
+6%
619 057
+4%
630 271
+2%
642 686
+2%
649 522
+1%
649 142
0%
573 436
-12%
282 881
-51%
47 784
-83%
(136 781)
N/A
(268 576)
-96%
(204 356)
+24%
(178 152)
+13%
(128 080)
+28%
(66 745)
+48%
37 856
N/A
134 392
+255%
199 689
+49%
306 132
+53%
368 739
+20%
448 165
+22%
506 254
+13%
545 328
+8%
587 226
+8%
601 704
+2%
630 111
+5%
645 875
+3%
682 065
+6%
736 470
+8%
Net Income
Tax Provision
(57 809)
(59 952)
(58 297)
(63 018)
(73 371)
(74 360)
(76 732)
(68 552)
(82 945)
(87 557)
(103 095)
(103 950)
(102 119)
(95 587)
(91 401)
(74 851)
(70 311)
(67 475)
(74 509)
(75 832)
(83 060)
(88 722)
(86 083)
(88 448)
(121 233)
(127 791)
(140 322)
(142 133)
(120 833)
(122 664)
(129 605)
(137 876)
(141 917)
(142 670)
(134 928)
(132 541)
(130 413)
(147 934)
(155 472)
(170 921)
(177 892)
(177 098)
(178 134)
(171 606)
(172 271)
(168 768)
(174 732)
(178 837)
(175 383)
(171 952)
(172 701)
(173 626)
(183 515)
(185 233)
(189 051)
(191 159)
(190 762)
(169 116)
(84 141)
(17 651)
36 982
69 463
50 202
48 784
29 299
17 117
(11 694)
(42 515)
(56 880)
(84 034)
(102 906)
(127 069)
(144 431)
(156 567)
(169 091)
(173 447)
(182 327)
(181 483)
(192 127)
(206 485)
Income from Continuing Operations
89 309
92 196
91 028
93 807
110 378
111 425
114 992
103 027
123 746
129 622
148 577
150 675
149 882
145 246
134 286
109 296
101 267
102 887
118 597
121 490
134 031
135 925
126 998
131 146
126 745
136 105
160 587
167 563
196 562
203 523
226 030
249 473
262 570
260 068
259 609
265 887
277 648
256 764
270 265
280 776
290 045
331 003
339 412
352 758
365 122
391 261
406 799
391 545
395 854
389 900
392 092
423 695
435 542
445 038
453 635
458 363
458 380
404 320
198 740
30 133
(99 799)
(199 113)
(154 154)
(129 368)
(98 781)
(49 628)
26 162
91 877
142 809
222 098
265 833
321 096
361 823
388 761
418 135
428 257
447 784
464 392
489 938
529 985
Income to Minority Interest
(1 438)
(1 431)
(1 701)
(1 417)
(1 503)
(1 290)
(1 240)
(995)
(931)
(864)
(1 015)
(1 053)
(1 071)
(1 009)
(1 148)
(884)
(1 108)
(1 344)
(1 337)
(1 439)
(1 445)
(2 117)
(2 707)
(2 365)
(2 737)
(3 323)
(3 417)
(3 713)
(3 826)
(3 551)
(3 782)
(4 163)
(4 295)
(4 381)
(4 208)
(2 768)
(2 252)
7 370
7 778
12 052
13 702
6 437
7 136
3 957
3 072
1 652
(2 112)
7 240
5 707
5 603
7 888
(4 318)
(4 120)
(6 322)
(6 257)
(6 841)
(7 227)
(6 438)
(4 837)
(3 352)
(1 934)
(2 441)
(3 190)
(3 073)
(3 606)
(2 300)
(2 646)
(2 401)
(1 751)
(2 680)
(2 867)
(3 548)
(4 295)
(4 350)
(4 487)
(5 278)
(5 281)
(5 968)
(6 088)
(7 091)
Net Income (Common)
87 867
N/A
90 762
+3%
89 324
-2%
92 387
+3%
108 871
+18%
110 135
+1%
113 754
+3%
102 034
-10%
122 811
+20%
128 753
+5%
147 558
+15%
149 619
+1%
148 808
-1%
144 231
-3%
133 135
-8%
108 410
-19%
100 155
-8%
101 541
+1%
117 258
+15%
120 049
+2%
132 582
+10%
133 807
+1%
124 290
-7%
128 779
+4%
124 011
-4%
132 781
+7%
157 170
+18%
163 851
+4%
192 733
+18%
199 971
+4%
222 247
+11%
245 309
+10%
258 275
+5%
255 686
-1%
255 400
0%
263 118
+3%
275 396
+5%
264 134
-4%
278 043
+5%
292 830
+5%
303 747
+4%
337 440
+11%
346 549
+3%
356 714
+3%
368 195
+3%
392 913
+7%
404 686
+3%
398 785
-1%
401 560
+1%
395 502
-2%
399 978
+1%
419 375
+5%
431 420
+3%
438 715
+2%
447 378
+2%
451 521
+1%
451 151
0%
397 881
-12%
193 904
-51%
26 782
-86%
(101 732)
N/A
(201 554)
-98%
(157 345)
+22%
(132 443)
+16%
(102 388)
+23%
(51 928)
+49%
23 515
N/A
89 476
+281%
141 058
+58%
219 417
+56%
262 965
+20%
317 547
+21%
357 527
+13%
384 411
+8%
413 648
+8%
422 979
+2%
442 502
+5%
458 423
+4%
483 848
+6%
522 892
+8%
EPS (Diluted)
392.26
N/A
401.6
+2%
398.76
-1%
412.44
+3%
481.73
+17%
491.67
+2%
568.77
+16%
512.73
-10%
623.4
+22%
653.56
+5%
741.49
+13%
759.5
+2%
755.37
-1%
724.77
-4%
675.81
-7%
550.3
-19%
503.29
-9%
515.43
+2%
595.21
+15%
609.38
+2%
673
+10%
679.22
+1%
630.91
-7%
653.7
+4%
629.49
-4%
674.01
+7%
797.81
+18%
831.73
+4%
978.34
+18%
1 015.08
+4%
1 128.15
+11%
1 245.22
+10%
1 311.04
+5%
1 297.89
-1%
1 296.44
0%
1 335.62
+3%
1 397.94
+5%
1 342.15
-4%
1 411.38
+5%
1 486.44
+5%
1 541.86
+4%
1 714.64
+11%
1 759.13
+3%
1 810.73
+3%
1 869.01
+3%
1 996.52
+7%
2 054.24
+3%
2 024.28
-1%
2 048.77
+1%
2 015.47
-2%
2 040.7
+1%
2 139.66
+5%
2 201.4
+3%
2 238.94
+2%
2 281.49
+2%
2 301.54
+1%
2 298.99
0%
2 027.85
-12%
987.41
-51%
136.29
-86%
-517.47
N/A
-205.09
+60%
-799.54
-290%
-672.98
+16%
-520.26
+23%
-52.77
+90%
119.49
N/A
454.66
+281%
143.35
-68%
222.99
+56%
267.24
+20%
322.71
+21%
363.34
+13%
390.66
+8%
420.38
+8%
429.86
+2%
449.7
+5%
465.88
+4%
492.75
+6%
537.86
+9%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.