CIM Real Estate Finance Trust Inc
OTC:CMRF
CIM Real Estate Finance Trust Inc
OTC:CMRF
Price:
3.418
USD
44.42%
Market Closed
Market Cap:
$1.5B
Income Statement
Earnings Waterfall
CIM Real Estate Finance Trust Inc
CIM Real Estate Finance Trust Inc
Income Statement
CIM Real Estate Finance Trust Inc
CIM Real Estate Finance Trust Inc
Currency: USD
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Revenue |
366
N/A
|
382
+4%
|
389
+2%
|
408
+5%
|
452
+11%
|
494
+9%
|
536
+9%
|
565
+5%
|
569
+1%
|
556
-2%
|
538
-3%
|
520
-3%
|
484
-7%
|
456
-6%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(94)
|
(87)
|
(76)
|
(64)
|
(50)
|
(39)
|
(36)
|
(37)
|
(31)
|
(33)
|
(32)
|
(28)
|
(28)
|
(26)
|
|
| Gross Profit |
272
N/A
|
295
+9%
|
313
+6%
|
344
+10%
|
402
+17%
|
455
+13%
|
500
+10%
|
528
+6%
|
537
+2%
|
524
-3%
|
505
-3%
|
492
-3%
|
456
-7%
|
430
-6%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(160)
|
(159)
|
(158)
|
(162)
|
(168)
|
(160)
|
(197)
|
(234)
|
(245)
|
(307)
|
(474)
|
(448)
|
(450)
|
(443)
|
|
| Selling, General & Administrative |
(62)
|
(63)
|
(65)
|
(66)
|
(68)
|
(67)
|
(68)
|
(68)
|
(69)
|
(72)
|
(73)
|
(74)
|
(75)
|
(74)
|
|
| Depreciation & Amortization |
(95)
|
(89)
|
(82)
|
(76)
|
(71)
|
(67)
|
(58)
|
(50)
|
(43)
|
(36)
|
(35)
|
(33)
|
(32)
|
(32)
|
|
| Other Operating Expenses |
(3)
|
(7)
|
(12)
|
(19)
|
(29)
|
(26)
|
(71)
|
(115)
|
(134)
|
(200)
|
(367)
|
(342)
|
(343)
|
(338)
|
|
| Operating Income |
111
N/A
|
136
+22%
|
154
+13%
|
182
+18%
|
234
+29%
|
295
+26%
|
304
+3%
|
294
-3%
|
292
-1%
|
216
-26%
|
31
-86%
|
44
+42%
|
6
-86%
|
(13)
N/A
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(83)
|
(89)
|
(106)
|
(131)
|
(168)
|
(199)
|
(216)
|
(235)
|
(244)
|
(254)
|
(269)
|
(255)
|
(242)
|
(208)
|
|
| Non-Reccuring Items |
(25)
|
(35)
|
(55)
|
(54)
|
(52)
|
(47)
|
(26)
|
(30)
|
(47)
|
(38)
|
(94)
|
(91)
|
(62)
|
(69)
|
|
| Gain/Loss on Disposition of Assets |
83
|
116
|
150
|
121
|
122
|
109
|
54
|
56
|
53
|
35
|
10
|
6
|
7
|
7
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
9
|
0
|
1
|
6
|
(26)
|
(23)
|
(21)
|
(28)
|
(1)
|
(3)
|
|
| Pre-Tax Income |
87
N/A
|
128
+48%
|
144
+12%
|
117
-19%
|
144
+23%
|
159
+10%
|
117
-26%
|
91
-23%
|
28
-69%
|
(65)
N/A
|
(343)
-427%
|
(325)
+5%
|
(292)
+10%
|
(287)
+2%
|
|
| Net Income | |||||||||||||||
| Income from Continuing Operations |
87
|
128
|
144
|
117
|
144
|
159
|
117
|
91
|
28
|
(65)
|
(343)
|
(325)
|
(292)
|
(287)
|
|
| Income to Minority Interest |
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
87
N/A
|
128
+48%
|
144
+12%
|
117
-19%
|
144
+23%
|
159
+10%
|
117
-26%
|
91
-23%
|
28
-69%
|
(65)
N/A
|
(343)
-427%
|
(325)
+5%
|
(292)
+10%
|
(287)
+2%
|
|
| EPS (Diluted) |
0.24
N/A
|
0.29
+21%
|
0.35
+21%
|
0.26
-26%
|
0.33
+27%
|
0.36
+9%
|
0.27
-25%
|
0.21
-22%
|
0.06
-71%
|
-0.15
N/A
|
-0.78
-420%
|
-0.74
+5%
|
-0.67
+9%
|
-0.65
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
