CIM Real Estate Finance Trust Inc
OTC:CMRF

Watchlist Manager
CIM Real Estate Finance Trust Inc Logo
CIM Real Estate Finance Trust Inc
OTC:CMRF
Watchlist
Price: 3.69 USD 39.51%
Market Cap: 1.6B USD

Relative Value

The Relative Value of one CMRF stock under the Base Case scenario is 5.55 USD. Compared to the current market price of 3.69 USD, CIM Real Estate Finance Trust Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMRF Relative Value
Base Case
5.55 USD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
48
Median 3Y
2.5
Median 5Y
2.5
Industry
2.1
vs History
vs Industry
7
Median 3Y
0
Median 5Y
0
Industry
16.2
vs History
0
vs Industry
24
Median 3Y
6.6
Median 5Y
6.6
Industry
9.9
vs History
vs Industry
1
Median 3Y
-1.7
Median 5Y
-1.7
Industry
13
vs History
0
vs Industry
59
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
vs History
17
vs Industry
25
Median 3Y
9.1
Median 5Y
9.1
Industry
3.1
vs History
25
vs Industry
35
Median 3Y
9.7
Median 5Y
9.7
Industry
6.4
vs History
vs Industry
4
Median 3Y
15.3
Median 5Y
15.3
Industry
10.5
vs History
vs Industry
2
Median 3Y
20.8
Median 5Y
20.8
Industry
12.5
vs History
12
vs Industry
10
Median 3Y
24.1
Median 5Y
24.1
Industry
10.8
vs History
10
vs Industry
7
Median 3Y
27.1
Median 5Y
27.1
Industry
11.8
vs History
0
vs Industry
47
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

CMRF Competitors Multiples
CIM Real Estate Finance Trust Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CIM Real Estate Finance Trust Inc
OTC:CMRF
1.6B USD 3.5 -5.6 -23.1 -19.8
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
CA
Australian Goldfields Ltd
OTC:GRXXF
2.7T USD 0 -7 697 940.4 -7 697 936.8 -7 697 936.8
US
GE Vernova LLC
NYSE:GEV
131.7B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
92.4B USD 268.7 3 073 2 611.9 2 703.5
NL
Nepi Rockcastle NV
JSE:NRP
83.9B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
54B USD 0 0 0 0
US
Coupang Inc
F:788
44B EUR 1.6 195.2 45 82.6
CH
Galderma Group AG
SIX:GALD
25.6B CHF 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
500.4T IDR 14.9 83.5 41.4 41.4
US
Scepter Holdings Inc
OTC:BRZL
5.5m USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
US
CIM Real Estate Finance Trust Inc
OTC:CMRF
Average P/S: 72.2
3.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
268.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
101%
N/A
US
Coupang Inc
F:788
1.6
14%
0.1
CH
G
Galderma Group AG
SIX:GALD
Not Available
14%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
14.9
N/A N/A
US
S
Scepter Holdings Inc
OTC:BRZL
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
US
CIM Real Estate Finance Trust Inc
OTC:CMRF
Average P/E: 1 117.2
Negative Multiple: -5.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 697 940.4 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
40%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 073
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
195.2
126%
1.5
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
83.5
N/A N/A
US
S
Scepter Holdings Inc
OTC:BRZL
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CIM Real Estate Finance Trust Inc
OTC:CMRF
Average EV/EBITDA: 899.4
Negative Multiple: -23.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 697 936.8 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 611.9
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
119%
N/A
US
Coupang Inc
F:788
45
55%
0.8
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
41.4
N/A N/A
US
S
Scepter Holdings Inc
OTC:BRZL
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CIM Real Estate Finance Trust Inc
OTC:CMRF
Average EV/EBIT: 942.5
Negative Multiple: -19.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 697 936.8 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 703.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
138%
N/A
US
Coupang Inc
F:788
82.6
77%
1.1
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
41.4
N/A N/A
US
S
Scepter Holdings Inc
OTC:BRZL
Not Available N/A N/A