CIM Real Estate Finance Trust Inc
OTC:CMRF

Watchlist Manager
CIM Real Estate Finance Trust Inc Logo
CIM Real Estate Finance Trust Inc
OTC:CMRF
Watchlist
Price: 2.55 USD -28.87% Market Closed
Market Cap: 1.1B USD

Intrinsic Value

The intrinsic value of one CMRF stock under the Base Case scenario is 2.32 USD. Compared to the current market price of 2.55 USD, CIM Real Estate Finance Trust Inc is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CMRF Intrinsic Value
2.32 USD
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CIM Real Estate Finance Trust Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CMRF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CMRF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CIM Real Estate Finance Trust Inc.

Explain Valuation
Compare CMRF to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CMRF?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CIM Real Estate Finance Trust Inc

Current Assets 180.8m
Cash & Short-Term Investments 139.3m
Receivables 41.5m
Non-Current Assets 5B
Long-Term Investments 494.6m
PP&E 1.2B
Other Non-Current Assets 3.3B
Current Liabilities 71.7m
Accounts Payable 57.4m
Accrued Liabilities 1.8m
Other Current Liabilities 12.6m
Non-Current Liabilities 3.2B
Long-Term Debt 3.1B
Other Non-Current Liabilities 16.4m
Efficiency

Free Cash Flow Analysis
CIM Real Estate Finance Trust Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CIM Real Estate Finance Trust Inc

Revenue
455.9m USD
Cost of Revenue
-25.8m USD
Gross Profit
430.1m USD
Operating Expenses
-443.1m USD
Operating Income
-13m USD
Other Expenses
-273.8m USD
Net Income
-286.8m USD
Fundamental Scores

CMRF Profitability Score
Profitability Due Diligence

CIM Real Estate Finance Trust Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Strong 3Y Average Operating Margin
Gross Margin is Increasing
39/100
Profitability
Score

CIM Real Estate Finance Trust Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

CMRF Solvency Score
Solvency Due Diligence

CIM Real Estate Finance Trust Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
25/100
Solvency
Score

CIM Real Estate Finance Trust Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CMRF Price Targets Summary
CIM Real Estate Finance Trust Inc

There are no price targets for CMRF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 18, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for CMRF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CMRF Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CMRF stock?

The intrinsic value of one CMRF stock under the Base Case scenario is 2.32 USD.

Is CMRF stock undervalued or overvalued?

Compared to the current market price of 2.55 USD, CIM Real Estate Finance Trust Inc is Overvalued by 9%.

Back to Top