Coronado Global Resources Inc
OTC:CODQL

Watchlist Manager
Coronado Global Resources Inc Logo
Coronado Global Resources Inc
OTC:CODQL
Watchlist
Price: 0.215 USD Market Closed
Market Cap: 396.6m USD

Relative Value

The Relative Value of one CODQL stock under the Base Case scenario is 3.052 USD. Compared to the current market price of 0.215 USD, Coronado Global Resources Inc is Undervalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CODQL Relative Value
Base Case
3.052 USD
Undervaluation 93%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
92
Median 3Y
0.5
Median 5Y
0.6
Industry
2
Forward
0.2
vs History
vs Industry
2
Median 3Y
2.3
Median 5Y
-0.7
Industry
18.8
Forward
-1.3
vs History
53
vs Industry
25
Median 3Y
2.9
Median 5Y
3.8
Industry
10.9
vs History
6
vs Industry
6
Median 3Y
2.2
Median 5Y
2.2
Industry
18.2
vs History
85
vs Industry
79
Median 3Y
1.2
Median 5Y
1.3
Industry
2.1
vs History
79
vs Industry
90
Median 3Y
0.5
Median 5Y
0.5
Industry
2.5
Forward
0.3
vs History
26
vs Industry
73
Median 3Y
1.8
Median 5Y
2
Industry
8.3
vs History
vs Industry
27
Median 3Y
3.6
Median 5Y
3.5
Industry
12.3
Forward
-10.5
vs History
vs Industry
22
Median 3Y
-1.8
Median 5Y
-2.3
Industry
14.9
Forward
-2.7
vs History
42
vs Industry
25
Median 3Y
5.5
Median 5Y
5.4
Industry
12.2
vs History
vs Industry
6
Median 3Y
-3.8
Median 5Y
-3.1
Industry
16.4
vs History
84
vs Industry
81
Median 3Y
0.6
Median 5Y
0.7
Industry
1.9

Multiples Across Competitors

CODQL Competitors Multiples
Coronado Global Resources Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Coronado Global Resources Inc
OTC:CODQL
544.8m USD 0.2 -1.1 -12.9 -2.5
ZA
Kumba Iron Ore Ltd
JSE:KIO
112.1B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
311.2B BRL 1.5 10.3 4.9 6.3
AU
Fortescue Metals Group Ltd
ASX:FMG
68.5B AUD 3 13.6 9.1 9.1
AU
Fortescue Ltd
XMUN:FVJ
38.4B EUR 2.9 13.4 8.9 8.9
US
Nucor Corp
NYSE:NUE
37.9B USD 1.2 23 10.6 16.7
LU
ArcelorMittal SA
AEX:MT
29.5B EUR 0.6 13.5 6.5 12.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.7T INR 1.5 44.2 12.9 20.3
US
Steel Dynamics Inc
NASDAQ:STLD
25.8B USD 1.5 22.9 14.9 20.5
IN
Tata Steel Ltd
NSE:TATASTEEL
2.1T INR 1 31.2 9.5 15.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
156.6B CNY 0.5 16.6 16 16
P/E Multiple
Earnings Growth PEG
AU
Coronado Global Resources Inc
OTC:CODQL
Average P/E: 21
Negative Multiple: -1.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-9%
N/A
BR
Vale SA
BOVESPA:VALE3
10.3
16%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
13.6
-6%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
13.4
-6%
N/A
US
Nucor Corp
NYSE:NUE
23
15%
1.5
LU
ArcelorMittal SA
AEX:MT
13.5
50%
0.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
44.2
74%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
22.9
12%
1.9
IN
Tata Steel Ltd
NSE:TATASTEEL
31.2
79%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.6
26%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Coronado Global Resources Inc
OTC:CODQL
Average EV/EBITDA: 10.4
Negative Multiple: -12.9
42%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
8%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
10%
0.9
US
Nucor Corp
NYSE:NUE
10.6
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.5
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
12.9
24%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.9
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.5
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Coronado Global Resources Inc
OTC:CODQL
Average EV/EBIT: 14
Negative Multiple: -2.5
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.3
6%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
-8%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
-8%
N/A
US
Nucor Corp
NYSE:NUE
16.7
13%
1.3
LU
ArcelorMittal SA
AEX:MT
12.5
15%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.3
37%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
20.5
13%
1.6
IN
Tata Steel Ltd
NSE:TATASTEEL
15.3
30%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16
24%
0.7