Charlotte's Web Holdings Inc
OTC:CWBHF

Watchlist Manager
Charlotte's Web Holdings Inc Logo
Charlotte's Web Holdings Inc
OTC:CWBHF
Watchlist
Price: 0.51 USD 13.33%
Market Cap: $80.2m

Relative Value

The Relative Value of one CWBHF stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.51 USD, Charlotte's Web Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWBHF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CWBHF Competitors Multiples
Charlotte's Web Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Charlotte's Web Holdings Inc
OTC:CWBHF
111.4m USD 1.6 -3.7 -6.7 -4.3
US
Eli Lilly and Co
NYSE:LLY
989.4B USD 16.7 53.9 36.2 38.8
US
Johnson & Johnson
NYSE:JNJ
555.3B USD 5.9 20.6 14.3 17.6
CH
Roche Holding AG
SIX:ROG
280.6B CHF 4.6 29.7 12.6 14.7
UK
AstraZeneca PLC
LSE:AZN
216.3B GBP 5 31.2 20.3 29.6
CH
Novartis AG
SIX:NOVN
224.2B CHF 5.1 19.8 15.8 20.4
US
Merck & Co Inc
NYSE:MRK
275.5B USD 4.3 14.6 10.3 12.3
DK
Novo Nordisk A/S
CSE:NOVO B
1.6T DKK 5.2 15.7 10.9 12.7
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
US
Pfizer Inc
NYSE:PFE
150.4B USD 2.4 15.3 7.7 10.5
FR
Sanofi SA
PAR:SAN
97.5B EUR 1.7 8.2 7.7 7.7
P/E Multiple
Earnings Growth PEG
US
Charlotte's Web Holdings Inc
OTC:CWBHF
Average P/E: 23.2
Negative Multiple: -3.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
53.9
54%
1
US
Johnson & Johnson
NYSE:JNJ
20.6
6%
3.4
CH
Roche Holding AG
SIX:ROG
29.7
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.2
38%
0.8
CH
Novartis AG
SIX:NOVN
19.8
17%
1.2
US
Merck & Co Inc
NYSE:MRK
14.6
14%
1
DK
Novo Nordisk A/S
CSE:NOVO B
15.7
2%
7.9
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
US
Pfizer Inc
NYSE:PFE
15.3
27%
0.6
FR
Sanofi SA
PAR:SAN
8.2
1%
8.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Charlotte's Web Holdings Inc
OTC:CWBHF
Average EV/EBITDA: 48.1
Negative Multiple: -6.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
36.2
34%
1.1
US
Johnson & Johnson
NYSE:JNJ
14.3
2%
7.2
CH
Roche Holding AG
SIX:ROG
12.6
5%
2.5
UK
AstraZeneca PLC
LSE:AZN
20.3
10%
2
CH
Novartis AG
SIX:NOVN
15.8
6%
2.6
US
Merck & Co Inc
NYSE:MRK
10.3
6%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
10.9
1%
10.9
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.7
0%
N/A
FR
Sanofi SA
PAR:SAN
7.7
8%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Charlotte's Web Holdings Inc
OTC:CWBHF
Average EV/EBIT: 102.9
Negative Multiple: -4.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
38.8
37%
1
US
Johnson & Johnson
NYSE:JNJ
17.6
6%
2.9
CH
Roche Holding AG
SIX:ROG
14.7
6%
2.5
UK
AstraZeneca PLC
LSE:AZN
29.6
23%
1.3
CH
Novartis AG
SIX:NOVN
20.4
12%
1.7
US
Merck & Co Inc
NYSE:MRK
12.3
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
12.7
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
865
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.5
7%
1.5
FR
Sanofi SA
PAR:SAN
7.7
6%
1.3