C

Cypherpunk Holdings Inc
OTC:CYFRF

Watchlist Manager
Cypherpunk Holdings Inc
OTC:CYFRF
Watchlist
Price: 2.6 USD 10.17%
Market Cap: $394.9m

Relative Value

The Relative Value of one CYFRF stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.6 USD, Cypherpunk Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYFRF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CYFRF Competitors Multiples
Cypherpunk Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cypherpunk Holdings Inc
OTC:CYFRF
70.5m USD 4.8 -2 -83 -9.2
US
Blackstone Inc
NYSE:BX
183.6B USD 13.8 67.2 29 29.2
US
BlackRock Inc
NYSE:BLK
175.4B USD 7.2 31.5 21.8 24.7
US
KKR & Co Inc
NYSE:KKR
107.7B USD 5.8 46.6 339.5 339.5
CA
Brookfield Corp
NYSE:BN
105.5B USD 1.4 125.8 11.7 17.7
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
113.7B CAD 23.2 40.7 31.6 32.1
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.3B EUR 22.7 39.9 50.3 51.1
CA
Brookfield Asset Management Inc
NYSE:BAM
82.6B USD 23.2 40.8 43.8 44.5
US
Bank of New York Mellon Corp
NYSE:BK
81.7B USD 4.1 15.4 0 0
SE
EQT AB
STO:EQT
425.5B SEK 15.2 54.9 2.2 3.1
US
Ameriprise Financial Inc
NYSE:AMP
46.5B USD 2.5 12.8 13.5 13.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
C
Cypherpunk Holdings Inc
OTC:CYFRF
Average EV/EBITDA: 60.4
Negative Multiple: -83
N/A N/A
US
Blackstone Inc
NYSE:BX
29
18%
1.6
US
BlackRock Inc
NYSE:BLK
21.8
24%
0.9
US
KKR & Co Inc
NYSE:KKR
339.5
126%
2.7
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.6
243%
0.1
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
50.3
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
43.8
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
SE
EQT AB
STO:EQT
2.2
21%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
13.5
5%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
C
Cypherpunk Holdings Inc
OTC:CYFRF
Average EV/EBIT: 61.7
Negative Multiple: -9.2
N/A N/A
US
Blackstone Inc
NYSE:BX
29.2
22%
1.3
US
BlackRock Inc
NYSE:BLK
24.7
17%
1.5
US
KKR & Co Inc
NYSE:KKR
339.5
111%
3.1
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32.1
236%
0.1
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
51.1
236%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
44.5
236%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
SE
EQT AB
STO:EQT
3.1
36%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
13.5
1%
13.5