CyberAgent Inc banner

CyberAgent Inc
OTC:CYGIY

Watchlist Manager
CyberAgent Inc Logo
CyberAgent Inc
OTC:CYGIY
Watchlist
Price: 4.57 USD 8.81% Market Closed
Market Cap: $4.6B

Relative Value

The Relative Value of one CYGIY stock under the Base Case scenario is hidden USD. Compared to the current market price of 4.57 USD, CyberAgent Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYGIY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CYGIY Competitors Multiples
CyberAgent Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
CyberAgent Inc
OTC:CYGIY
688.8B USD 0.8 18.6 6.5 7.2
FR
Publicis Groupe SA
PAR:PUB
20.1B EUR 1.2 12.2 6.5 8.6
US
Omnicom Group Inc
NYSE:OMC
22.3B USD 1.4 16.7 9 9.9
CN
Focus Media Information Technology Co Ltd
SZSE:002027
107B CNY 8.6 20 17.2 17.2
UK
Informa PLC
LSE:INF
11B GBP 2.9 153.9 11.3 17.5
US
Asset Entities Inc
NASDAQ:ASST
13B USD 6 852.6 -67.6 -365 -363.5
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
70.5B CNY 1.1 -323 -325.6 -325.6
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
Leo Group Co Ltd
SZSE:002131
58.8B CNY 3 120.2 486.7 486.7
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
749.6B JPY 0.5 -2.9 3.8 5.5
P/E Multiple
Earnings Growth PEG
JP
CyberAgent Inc
OTC:CYGIY
Average P/E: 51.2
18.6
13%
1.4
FR
Publicis Groupe SA
PAR:PUB
12.2
12%
1
US
Omnicom Group Inc
NYSE:OMC
16.7
36%
0.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20
9%
2.2
UK
Informa PLC
LSE:INF
153.9
43%
3.6
US
A
Asset Entities Inc
NASDAQ:ASST
Negative Multiple: -67.6 N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -323 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
120.2
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -2.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
CyberAgent Inc
OTC:CYGIY
Average EV/EBITDA: 68.4
6.5
5%
1.3
FR
Publicis Groupe SA
PAR:PUB
6.5
6%
1.1
US
Omnicom Group Inc
NYSE:OMC
9
22%
0.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.2
16%
1.1
UK
Informa PLC
LSE:INF
11.3
11%
1
US
A
Asset Entities Inc
NASDAQ:ASST
Negative Multiple: -365 N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -325.6 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
Leo Group Co Ltd
SZSE:002131
486.7
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
3.8
4%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
CyberAgent Inc
OTC:CYGIY
Average EV/EBIT: 70
7.2
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
8.6
8%
1.1
US
Omnicom Group Inc
NYSE:OMC
9.9
21%
0.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.2
9%
1.9
UK
Informa PLC
LSE:INF
17.5
22%
0.8
US
A
Asset Entities Inc
NASDAQ:ASST
Negative Multiple: -363.5 N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -325.6 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
Leo Group Co Ltd
SZSE:002131
486.7
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
5.5
N/A N/A