D

DeFi Technologies Inc
OTC:DEFTF

Watchlist Manager
DeFi Technologies Inc
OTC:DEFTF
Watchlist
Price: 2.89 USD -5.86% Market Closed
Market Cap: 860.5m USD

Relative Value

The Relative Value of one DEFTF stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.89 USD, DeFi Technologies Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEFTF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
21
Median 3Y
16.3
Median 5Y
23.5
Industry
3.3
Forward
3.6
vs History
vs Industry
35
Median 3Y
-1.8
Median 5Y
-1.9
Industry
15.6
Forward
16.7
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-3.1
Industry
10.2
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-3.4
Industry
12
vs History
48
vs Industry
4
Median 3Y
12.3
Median 5Y
8.1
Industry
1.4
vs History
vs Industry
34
Median 3Y
3.6
Median 5Y
8.8
Industry
5
Forward
-0.4
vs History
7
vs Industry
42
Median 3Y
0.8
Median 5Y
3.1
Industry
7.4
vs History
26
vs Industry
42
Median 3Y
0.1
Median 5Y
-0.8
Industry
14.2
Forward
-0.4
vs History
26
vs Industry
39
Median 3Y
0.1
Median 5Y
-0.8
Industry
14.9
Forward
-1.1
vs History
11
vs Industry
Median 3Y
-0.7
Median 5Y
-0.7
Industry
12.7
vs History
11
vs Industry
Median 3Y
-0.7
Median 5Y
-0.7
Industry
13.6
vs History
vs Industry
25
Median 3Y
0.3
Median 5Y
0.4
Industry
1

Multiples Across Competitors

DEFTF Competitors Multiples
DeFi Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
DeFi Technologies Inc
OTC:DEFTF
613.5m USD 74 -12.8 1.2 1.2
US
Blackstone Inc
NYSE:BX
196.6B USD 14.9 72.6 31.3 31.4
US
BlackRock Inc
NYSE:BLK
177.6B USD 7.8 29.1 21 23.6
US
KKR & Co Inc
NYSE:KKR
119B USD 6.6 52.7 373.9 373.9
CA
Brookfield Corp
NYSE:BN
107.6B USD 1.4 129.5 11.8 17.9
ZA
Ninety One Ltd
JSE:NY1
87.5B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
85.8B USD 4.3 16.2 80.5 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
116.2B CAD 23.8 41.8 44.9 45.6
CA
Brookfield Asset Management Inc
NYSE:BAM
84.7B USD 24.1 42.3 45.4 46.1
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.1B EUR 23.9 41.9 45 45.7
LU
Reinet Investments SCA
JSE:RNI
79.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
D
DeFi Technologies Inc
OTC:DEFTF
Average P/E: 53.3
Negative Multiple: -12.8
N/A N/A
US
Blackstone Inc
NYSE:BX
72.6
53%
1.4
US
BlackRock Inc
NYSE:BLK
29.1
15%
1.9
US
KKR & Co Inc
NYSE:KKR
52.7
33%
1.6
CA
Brookfield Corp
NYSE:BN
129.5
168%
0.8
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
16.2
10%
1.6
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
41.8
87%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
42.3
87%
0.5
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
41.9
87%
0.5
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
D
DeFi Technologies Inc
OTC:DEFTF
Average EV/EBITDA: 72.8
1.2
N/A N/A
US
Blackstone Inc
NYSE:BX
31.3
18%
1.7
US
BlackRock Inc
NYSE:BLK
21
19%
1.1
US
KKR & Co Inc
NYSE:KKR
373.9
134%
2.8
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
80.5
N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
44.9
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
45.4
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
D
DeFi Technologies Inc
OTC:DEFTF
Average EV/EBIT: 73.2
1.2
N/A N/A
US
Blackstone Inc
NYSE:BX
31.4
22%
1.4
US
BlackRock Inc
NYSE:BLK
23.6
18%
1.3
US
KKR & Co Inc
NYSE:KKR
373.9
126%
3
CA
Brookfield Corp
NYSE:BN
17.9
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.6
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.1
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.7
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A