Ebara Corp
OTC:EBCOY

Watchlist Manager
Ebara Corp Logo
Ebara Corp
OTC:EBCOY
Watchlist
Price: 11.79 USD 0.34%
Market Cap: 10.9B USD

Relative Value

The Relative Value of one EBCOY stock under the Base Case scenario is hidden USD. Compared to the current market price of 11.79 USD, Ebara Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EBCOY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
51
Median 3Y
1.3
Median 5Y
0.2
Industry
1.8
Forward
1.9
vs History
3
vs Industry
46
Median 3Y
14.8
Median 5Y
2.9
Industry
22.7
Forward
22.9
vs History
3
vs Industry
43
Median 3Y
12
Median 5Y
2.7
Industry
15.4
vs History
4
vs Industry
23
Median 3Y
24.3
Median 5Y
13.4
Industry
21.8
vs History
3
vs Industry
34
Median 3Y
2.3
Median 5Y
0.4
Industry
2.1
vs History
3
vs Industry
53
Median 3Y
1.2
Median 5Y
0.1
Industry
1.9
Forward
1.8
vs History
3
vs Industry
59
Median 3Y
3.5
Median 5Y
0.3
Industry
6.8
vs History
3
vs Industry
49
Median 3Y
7.5
Median 5Y
0.8
Industry
13.1
Forward
11.9
vs History
3
vs Industry
50
Median 3Y
9.9
Median 5Y
1
Industry
17.6
vs History
3
vs Industry
45
Median 3Y
11.2
Median 5Y
1.7
Industry
15.7
vs History
vs Industry
25
Median 3Y
18.1
Median 5Y
1.7
Industry
19.5
vs History
3
vs Industry
39
Median 3Y
1.4
Median 5Y
0.1
Industry
1.5

Multiples Across Competitors

EBCOY Competitors Multiples
Ebara Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Ebara Corp
OTC:EBCOY
1.8T USD 1.9 23.8 12.2 16
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
115B USD 5.7 31.6 23.6 28.6
SE
Atlas Copco AB
STO:ATCO A
839.7B SEK 4.9 30.4 19.4 24.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 2.7 55.6 24.6 34.3
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.7B USD 4.6 24 17.7 19.4
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.4 24.3 31
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Ebara Corp
OTC:EBCOY
Average EV/EBITDA: 15 636.7
12.2
10%
1.2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.6
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
19.4
3%
6.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.6
19%
1.3
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.7
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
JP
Fanuc Corp
TSE:6954
24.3
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Ebara Corp
OTC:EBCOY
Average EV/EBIT: 19 127.4
16
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.6
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
24.4
4%
6.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
34.3
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.4
4%
4.9
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
JP
Fanuc Corp
TSE:6954
31
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4