Elite Pharmaceuticals Inc
OTC:ELTP

Watchlist Manager
Elite Pharmaceuticals Inc Logo
Elite Pharmaceuticals Inc
OTC:ELTP
Watchlist
Price: 0.5425 USD 2.4% Market Closed
Market Cap: 579.6m USD

Relative Value

The Relative Value of one ELTP stock under the Base Case scenario is 0.2531 USD. Compared to the current market price of 0.5425 USD, Elite Pharmaceuticals Inc is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELTP Relative Value
Base Case
0.2531 USD
Overvaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
20
Median 3Y
3
Median 5Y
2.3
Industry
2.7
vs History
vs Industry
33
Median 3Y
5.9
Median 5Y
6.9
Industry
22.2
vs History
17
vs Industry
5
Median 3Y
15.4
Median 5Y
15.4
Industry
17.2
vs History
vs Industry
2
Median 3Y
-3.5
Median 5Y
3
Industry
23.7
vs History
11
vs Industry
4
Median 3Y
3.1
Median 5Y
3.1
Industry
2.3
vs History
11
vs Industry
19
Median 3Y
3
Median 5Y
2.2
Industry
2.8
vs History
11
vs Industry
13
Median 3Y
6.4
Median 5Y
4.7
Industry
5.6
vs History
15
vs Industry
10
Median 3Y
14
Median 5Y
14
Industry
13.3
vs History
28
vs Industry
10
Median 3Y
17
Median 5Y
14.6
Industry
16.5
vs History
17
vs Industry
5
Median 3Y
14.2
Median 5Y
14.2
Industry
15.6
vs History
22
vs Industry
3
Median 3Y
9.3
Median 5Y
12.6
Industry
17.9
vs History
9
vs Industry
12
Median 3Y
2.4
Median 5Y
2.2
Industry
2

Multiples Across Competitors

ELTP Competitors Multiples
Elite Pharmaceuticals Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Elite Pharmaceuticals Inc
OTC:ELTP
579.6m USD 6.9 -134.3 24.7 27.2
US
Eli Lilly and Co
NYSE:LLY
663.9B USD 12.5 48.1 28.5 31
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
424.9B USD 4.7 18.8 14.3 18.8
CH
Roche Holding AG
SIX:ROG
203.6B CHF 3.4 24.6 9.3 10.8
UK
AstraZeneca PLC
LSE:AZN
179.8B GBP 4.3 29.4 113.3 169.4
CH
Novartis AG
SIX:NOVN
192.2B CHF 4.3 17.5 10.5 13.9
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.6 13 9.5 10.6
US
Merck & Co Inc
NYSE:MRK
211.9B USD 3.3 12.9 8.3 9.9
IE
Endo International PLC
LSE:0Y5F
183.4B USD 79.1 -62.7 291.8 731.8
US
Pfizer Inc
NYSE:PFE
142.9B USD 2.2 13.3 7.5 10.3
P/E Multiple
Earnings Growth PEG
US
Elite Pharmaceuticals Inc
OTC:ELTP
Average P/E: 22.2
Negative Multiple: -134.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
48.1
49%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
18.8
27%
0.7
CH
Roche Holding AG
SIX:ROG
24.6
32%
0.8
UK
AstraZeneca PLC
LSE:AZN
29.4
36%
0.8
CH
Novartis AG
SIX:NOVN
17.5
16%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
13
18%
0.7
US
Merck & Co Inc
NYSE:MRK
12.9
17%
0.8
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -62.7 N/A N/A
US
Pfizer Inc
NYSE:PFE
13.3
30%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Elite Pharmaceuticals Inc
OTC:ELTP
Average EV/EBITDA: 396.7
24.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
28.5
30%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
14.3
8%
1.8
CH
Roche Holding AG
SIX:ROG
9.3
5%
1.9
UK
AstraZeneca PLC
LSE:AZN
113.3
10%
11.3
CH
Novartis AG
SIX:NOVN
10.5
5%
2.1
DK
Novo Nordisk A/S
CSE:NOVO B
9.5
13%
0.7
US
Merck & Co Inc
NYSE:MRK
8.3
7%
1.2
IE
E
Endo International PLC
LSE:0Y5F
291.8
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
2%
3.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Elite Pharmaceuticals Inc
OTC:ELTP
Average EV/EBIT: 1 703.3
27.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
31
33%
0.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
18.8
14%
1.3
CH
Roche Holding AG
SIX:ROG
10.8
6%
1.8
UK
AstraZeneca PLC
LSE:AZN
169.4
23%
7.4
CH
Novartis AG
SIX:NOVN
13.9
10%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
10.6
14%
0.8
US
Merck & Co Inc
NYSE:MRK
9.9
9%
1.1
IE
E
Endo International PLC
LSE:0Y5F
731.8
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
9%
1.1