Epiroc AB
OTC:EPOKY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (16.4), the stock would be worth $18.24 (18% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20 | $22.24 |
0%
|
| 3-Year Average | 16.4 | $18.24 |
-18%
|
| 5-Year Average | 16.9 | $18.8 |
-15%
|
| Industry Average | 15.4 | $17.05 |
-23%
|
| Country Average | 14.9 | $16.49 |
-26%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$309.1B
|
/ |
Jan 2026
kr15.6B
|
= |
|
|
$309.1B
|
/ |
Dec 2026
kr16.6B
|
= |
|
|
$309.1B
|
/ |
Dec 2027
kr18.4B
|
= |
|
|
$309.1B
|
/ |
Dec 2028
kr19.9B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
Epiroc AB
OTC:EPOKY
|
306B USD | 20 | 35.6 | |
| US |
|
Caterpillar Inc
NYSE:CAT
|
390.9B USD | 28.1 | 44 | |
| US |
|
Cummins Inc
NYSE:CMI
|
90.7B USD | 18.4 | 31.9 | |
| SE |
|
Volvo AB
STO:VOLV B
|
645B SEK | 9.7 | 18.7 | |
| US |
|
Paccar Inc
NASDAQ:PCAR
|
66.7B USD | 16 | 28.1 | |
| KR |
|
Hyundai Heavy Industries Co Ltd
KRX:329180
|
67.3T KRW | 28.4 | 47.9 | |
| US |
|
Westinghouse Air Brake Technologies Corp
NYSE:WAB
|
46B USD | 20.4 | 39.3 | |
| CN |
|
China CSSC Holdings Ltd
SSE:600150
|
290.5B CNY | 29.7 | 40.4 | |
| DE |
|
Daimler Truck Holding AG
XETRA:DTG
|
33.6B EUR | 10.7 | 17 | |
| JP |
|
Komatsu Ltd
TSE:6301
|
6.3T JPY | 9.3 | 15.7 | |
| JP |
|
Toyota Industries Corp
TSE:6201
|
6.2T JPY | 14.4 | 30.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 9.4 |
| Median | 14.9 |
| 70th Percentile | 19.4 |
| Max | 4 325.3 |
Other Multiples
Epiroc AB
Glance View
In the ever-evolving industrial landscape, Epiroc AB stands as a formidable force, seamlessly blending tradition with rapid innovation. This Swedish company, initially a part of the Atlas Copco Group, embarked on its independent journey in 2018. Epiroc has carved out a niche by specializing in a range of mining and infrastructure equipment. Its core operations pivot around the production of machinery and tools that perform critical functions in the mining, construction, and natural resources extraction sectors. By providing state-of-the-art drills, rock excavation equipment, and machinery for underground applications, Epiroc ensures that its clients receive not just products but comprehensive solutions tailored to boost productivity and safety in challenging environments. The lifeline of Epiroc's business lies in its aftermarkets offerings, which are as advanced as its machinery. Spare parts, maintenance services, and innovative digital solutions create ongoing value for customers, providing both stability and recurring revenue streams for the company. This diversified approach enables Epiroc to maintain robust customer relationships while fostering long-term ecological and economic sustainability. By continuously investing in digitalization and automation, Epiroc adapts to the dynamic demands of its industries. Its commitment to innovation not only strengthens its foothold in the market but also propels Epiroc toward creating more efficient, environmentally conscious solutions, ultimately sustaining its competitive edge in the global landscape.