Fabasoft AG
OTC:FBSFF
Balance Sheet
Balance Sheet Decomposition
Fabasoft AG
Fabasoft AG
Balance Sheet
Fabasoft AG
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11
|
14
|
18
|
23
|
22
|
20
|
21
|
17
|
17
|
12
|
15
|
15
|
13
|
15
|
16
|
16
|
28
|
33
|
35
|
48
|
36
|
27
|
25
|
34
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
33
|
35
|
47
|
36
|
27
|
25
|
34
|
|
| Cash Equivalents |
11
|
14
|
18
|
23
|
22
|
20
|
21
|
17
|
17
|
12
|
15
|
15
|
13
|
15
|
16
|
16
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
4
|
5
|
4
|
7
|
6
|
7
|
6
|
9
|
10
|
8
|
8
|
11
|
10
|
8
|
6
|
9
|
12
|
13
|
11
|
13
|
19
|
19
|
17
|
|
| Accounts Receivables |
5
|
4
|
5
|
4
|
6
|
6
|
6
|
5
|
8
|
9
|
7
|
8
|
10
|
10
|
8
|
6
|
9
|
12
|
13
|
11
|
13
|
19
|
19
|
17
|
|
| Other Receivables |
0
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
17
|
18
|
23
|
28
|
30
|
27
|
28
|
24
|
26
|
23
|
23
|
23
|
24
|
25
|
24
|
22
|
36
|
45
|
48
|
59
|
48
|
45
|
44
|
51
|
|
| PP&E Net |
1
|
1
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
5
|
6
|
12
|
12
|
15
|
17
|
24
|
37
|
|
| PP&E Gross |
1
|
1
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
0
|
0
|
5
|
6
|
12
|
12
|
15
|
17
|
24
|
37
|
|
| Accumulated Depreciation |
1
|
2
|
2
|
4
|
5
|
7
|
8
|
9
|
8
|
7
|
7
|
8
|
9
|
10
|
0
|
0
|
11
|
12
|
16
|
20
|
24
|
28
|
33
|
31
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Goodwill |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
5
|
5
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
5
|
5
|
3
|
|
| Total Assets |
20
N/A
|
21
+5%
|
26
+23%
|
32
+20%
|
34
+7%
|
30
-10%
|
32
+5%
|
27
-15%
|
29
+8%
|
26
-11%
|
27
+3%
|
28
+3%
|
27
-1%
|
28
+3%
|
28
-2%
|
26
-5%
|
41
+57%
|
52
+25%
|
65
+26%
|
77
+17%
|
70
-9%
|
70
+1%
|
76
+8%
|
93
+22%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Other Current Liabilities |
3
|
5
|
7
|
8
|
10
|
8
|
9
|
9
|
9
|
8
|
7
|
10
|
10
|
8
|
8
|
7
|
13
|
18
|
21
|
24
|
28
|
28
|
29
|
32
|
|
| Total Current Liabilities |
4
|
5
|
8
|
10
|
11
|
9
|
10
|
10
|
11
|
11
|
11
|
12
|
11
|
12
|
12
|
10
|
15
|
20
|
24
|
27
|
32
|
33
|
35
|
38
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
6
|
6
|
15
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
5
|
6
|
5
|
4
|
4
|
3
|
|
| Total Liabilities |
4
N/A
|
6
+36%
|
8
+49%
|
10
+25%
|
12
+15%
|
10
-18%
|
11
+9%
|
11
+0%
|
12
+11%
|
12
+3%
|
12
+0%
|
14
+14%
|
14
-2%
|
14
+5%
|
15
+2%
|
14
-7%
|
19
+36%
|
25
+35%
|
36
+45%
|
40
+10%
|
44
+12%
|
46
+5%
|
48
+4%
|
59
+23%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
7
|
5
|
5
|
5
|
5
|
5
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
| Retained Earnings |
7
|
6
|
9
|
12
|
12
|
11
|
12
|
8
|
10
|
8
|
9
|
8
|
8
|
8
|
2
|
1
|
2
|
2
|
5
|
26
|
14
|
13
|
19
|
26
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
15
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
2
|
4
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
16
N/A
|
16
-3%
|
18
+14%
|
21
+18%
|
22
+3%
|
20
-6%
|
21
+3%
|
16
-22%
|
17
+5%
|
14
-20%
|
15
+6%
|
14
-5%
|
14
+0%
|
14
+0%
|
13
-6%
|
13
-3%
|
23
+81%
|
27
+18%
|
29
+9%
|
37
+27%
|
25
-31%
|
24
-5%
|
28
+17%
|
34
+21%
|
|
| Total Liabilities & Equity |
20
N/A
|
21
+5%
|
26
+23%
|
32
+20%
|
34
+7%
|
30
-10%
|
32
+5%
|
27
-15%
|
29
+8%
|
26
-11%
|
27
+3%
|
28
+3%
|
27
-1%
|
28
+3%
|
28
-2%
|
26
-5%
|
41
+57%
|
52
+25%
|
65
+26%
|
77
+17%
|
70
-9%
|
70
+1%
|
76
+8%
|
93
+22%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
13
|
13
|
13
|
14
|
14
|
14
|
13
|
12
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|