Fabasoft AG
OTC:FBSFF

Watchlist Manager
Fabasoft AG Logo
Fabasoft AG
OTC:FBSFF
Watchlist
Price: 16.96 USD Market Closed
Market Cap: 184.9m USD

Relative Value

The Relative Value of one FBSFF stock under the Base Case scenario is 26.67 USD. Compared to the current market price of 16.96 USD, Fabasoft AG is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FBSFF Relative Value
Base Case
26.67 USD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
47
Median 3Y
2.5
Median 5Y
2.8
Industry
2.4
Forward
1.8
vs History
88
vs Industry
30
Median 3Y
23.4
Median 5Y
28.5
Industry
22.3
Forward
18.8
vs History
76
vs Industry
50
Median 3Y
10.9
Median 5Y
15.8
Industry
16.1
vs History
74
vs Industry
26
Median 3Y
25.6
Median 5Y
31.1
Industry
20.7
vs History
93
vs Industry
19
Median 3Y
7
Median 5Y
8.2
Industry
2.9
vs History
92
vs Industry
46
Median 3Y
2.3
Median 5Y
2.6
Industry
2.4
Forward
1.6
vs History
90
vs Industry
65
Median 3Y
2.4
Median 5Y
2.7
Industry
4.9
vs History
90
vs Industry
40
Median 3Y
8.9
Median 5Y
10.1
Industry
12.2
Forward
6.6
vs History
92
vs Industry
33
Median 3Y
13.8
Median 5Y
16.8
Industry
15.9
Forward
10.7
vs History
79
vs Industry
47
Median 3Y
9.9
Median 5Y
14.1
Industry
14.7
vs History
12
vs Industry
5
Median 3Y
54.9
Median 5Y
29.8
Industry
17.3
vs History
93
vs Industry
30
Median 3Y
4.5
Median 5Y
5.4
Industry
2.4

Multiples Across Competitors

FBSFF Competitors Multiples
Fabasoft AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
Fabasoft AG
OTC:FBSFF
171.3m USD 1.9 18.9 7.1 10.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
398.2B USD 102.2 363.6 447.3 461.1
DE
SAP SE
XETRA:SAP
235.6B EUR 6.5 33.3 20.4 23.1
US
Salesforce Inc
NYSE:CRM
238.9B USD 5.9 33.1 19.2 26.6
US
Applovin Corp
NASDAQ:APP
209.3B USD 37.9 74 58.7 63.8
US
Intuit Inc
NASDAQ:INTU
175.3B USD 9 42.6 29.5 34.1
US
Adobe Inc
NASDAQ:ADBE
139.5B USD 5.9 19.6 14.6 16
US
NCR Corp
LSE:0K45
130.3B USD 49.2 -2 135.5 370.3 1 083.3
US
Synopsys Inc
NASDAQ:SNPS
89.1B USD 13.8 44.6 70.5 91.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.6B USD 16.2 79.7 45.2 51.2
P/S Multiple
Revenue Growth P/S to Growth
AT
Fabasoft AG
OTC:FBSFF
Average P/S: 21 287.2
1.9
10%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
102.2
46%
2.2
DE
SAP SE
XETRA:SAP
6.5
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.9
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.9
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
49.2
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.8
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.2
14%
1.2
P/E Multiple
Earnings Growth PEG
AT
Fabasoft AG
OTC:FBSFF
Average P/E: 78.8
18.9
12%
1.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
363.6
94%
3.9
DE
SAP SE
XETRA:SAP
33.3
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.1
32%
1
US
Applovin Corp
NASDAQ:APP
74
61%
1.2
US
Intuit Inc
NASDAQ:INTU
42.6
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.6
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 135.5
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
44.6
13%
3.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.7
34%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
Fabasoft AG
OTC:FBSFF
Average EV/EBITDA: 108.3
7.1
10%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
447.3
137%
3.3
DE
SAP SE
XETRA:SAP
20.4
18%
1.1
US
Salesforce Inc
NYSE:CRM
19.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
58.7
53%
1.1
US
Intuit Inc
NASDAQ:INTU
29.5
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.6
16%
0.9
US
N
NCR Corp
LSE:0K45
370.3
16%
23.1
US
Synopsys Inc
NASDAQ:SNPS
70.5
50%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.2
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
Fabasoft AG
OTC:FBSFF
Average EV/EBIT: 186.1
10.9
9%
1.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
461.1
141%
3.3
DE
SAP SE
XETRA:SAP
23.1
21%
1.1
US
Salesforce Inc
NYSE:CRM
26.6
34%
0.8
US
Applovin Corp
NASDAQ:APP
63.8
57%
1.1
US
Intuit Inc
NASDAQ:INTU
34.1
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16
17%
0.9
US
N
NCR Corp
LSE:0K45
1 083.3
70%
15.5
US
Synopsys Inc
NASDAQ:SNPS
91.3
50%
1.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.2
30%
1.7