F

First Tractor Co Ltd
OTC:FIRRY

Watchlist Manager
First Tractor Co Ltd
OTC:FIRRY
Watchlist
Price: 12.35 USD Market Closed
Market Cap: 4.3B USD
Section:
 

Relative Value

The Relative Value of one FIRRY stock under the Base Case scenario is hidden USD. Compared to the current market price of 12.35 USD, First Tractor Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FIRRY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
30
vs Industry
51
Median 3Y
1.3
Median 5Y
1.4
Industry
1.8
Forward
1.4
More Details
19.5
P/E
P/E
Price to Earnings
19.5
vs History
41
vs Industry
46
Median 3Y
17.5
Median 5Y
18.9
Industry
22.7
Forward
17.7
More Details
28.3
P/OCF
P/OCF
Price to OCF
28.3
vs History
3
vs Industry
41
Median 3Y
14
Median 5Y
13.1
Industry
15.4
More Details
27.7
P/FCFE
P/FCFE
Price to FCFE
27.7
vs History
20
vs Industry
32
Median 3Y
15.9
Median 5Y
14.7
Industry
21.8
More Details
2
P/B
P/B
Price to Book Value
2
vs History
69
vs Industry
38
Median 3Y
2.1
Median 5Y
2.3
Industry
2.1
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
4
vs Industry
54
Median 3Y
1
Median 5Y
1.1
Industry
1.9
Forward
1.4
More Details
10.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.5
vs History
0
vs Industry
36
Median 3Y
6.9
Median 5Y
6.8
Industry
6.8
More Details
24.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.8
vs History
9
vs Industry
30
Median 3Y
14.9
Median 5Y
14.9
Industry
13.1
Forward
14.6
More Details
24.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.8
vs History
9
vs Industry
38
Median 3Y
14.9
Median 5Y
14.9
Industry
17.6
Forward
20.2
More Details
28.6
EV/OCF
EV/OCF
Enterprise Value to OCF
28.6
vs History
0
vs Industry
45
Median 3Y
10.7
Median 5Y
9.8
Industry
15.7
More Details
34.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
34.7
vs History
0
vs Industry
38
Median 3Y
12
Median 5Y
10.9
Industry
19.5
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
82
vs Industry
35
Median 3Y
1.9
Median 5Y
1.9
Industry
1.5
More Details

Multiples Across Competitors

FIRRY Competitors Multiples
First Tractor Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
First Tractor Co Ltd
OTC:FIRRY
15.9B USD 1.5 19.5 24.8 24.8
US
Deere & Co
NYSE:DE
126.1B USD 2.8 25.1 14.4 17.8
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.7 7.1 8.4
JP
Kubota Corp
TSE:6326
2.5T JPY 0.9 14.4 9.2 13.8
US
AGCO Corp
NYSE:AGCO
7.9B USD 0.8 21.1 10 15
US
Toro Co
NYSE:TTC
7.8B USD 1.7 24.6 13.2 17
IN
Escorts Kubota Ltd
NSE:ESCORTS
423.3B INR 4 18 27.1 33.4
SE
Husqvarna AB
STO:HUSQ B
26.6B SEK 0.6 18.7 13.6 13.6
IT
Comer Industries SpA
MIL:COM
1.3B EUR 1.5 21.8 9.3 15.3
CN
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
10.4B CNY 17 -27.3 -60.4 -60.4
US
Lindsay Corp
NYSE:LNN
1.3B USD 1.9 17.4 10.5 13
P/E Multiple
Earnings Growth PEG
CN
F
First Tractor Co Ltd
OTC:FIRRY
Average P/E: 18.8
19.5
8%
2.4
US
Deere & Co
NYSE:DE
25.1
14%
1.8
UK
CNH Industrial NV
MIL:CNHI
7.7
N/A N/A
JP
Kubota Corp
TSE:6326
14.4
-1%
N/A
US
AGCO Corp
NYSE:AGCO
21.1
N/A N/A
US
Toro Co
NYSE:TTC
24.6
19%
1.3
IN
Escorts Kubota Ltd
NSE:ESCORTS
18
8%
2.2
SE
Husqvarna AB
STO:HUSQ B
18.7
26%
0.7
IT
Comer Industries SpA
MIL:COM
21.8
14%
1.6
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -27.3 N/A N/A
US
Lindsay Corp
NYSE:LNN
17.4
6%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
F
First Tractor Co Ltd
OTC:FIRRY
Average EV/EBITDA: 13.9
24.8
22%
1.1
US
Deere & Co
NYSE:DE
14.4
-4%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.1
N/A N/A
JP
Kubota Corp
TSE:6326
9.2
0%
N/A
US
AGCO Corp
NYSE:AGCO
10
3%
3.3
US
Toro Co
NYSE:TTC
13.2
11%
1.2
IN
Escorts Kubota Ltd
NSE:ESCORTS
27.1
16%
1.7
SE
Husqvarna AB
STO:HUSQ B
13.6
10%
1.4
IT
Comer Industries SpA
MIL:COM
9.3
9%
1
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -60.4 N/A N/A
US
Lindsay Corp
NYSE:LNN
10.5
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
F
First Tractor Co Ltd
OTC:FIRRY
Average EV/EBIT: 17.2
24.8
11%
2.3
US
Deere & Co
NYSE:DE
17.8
-5%
N/A
UK
CNH Industrial NV
MIL:CNHI
8.4
N/A N/A
JP
Kubota Corp
TSE:6326
13.8
N/A N/A
US
AGCO Corp
NYSE:AGCO
15
4%
3.8
US
Toro Co
NYSE:TTC
17
14%
1.2
IN
Escorts Kubota Ltd
NSE:ESCORTS
33.4
22%
1.5
SE
Husqvarna AB
STO:HUSQ B
13.6
20%
0.7
IT
Comer Industries SpA
MIL:COM
15.3
11%
1.4
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -60.4 N/A N/A
US
Lindsay Corp
NYSE:LNN
13
9%
1.4

See Also

Summary
FIRRY intrinsic value, competitors valuation, and company profile.
DCF Valuation
FIRRY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FIRRY stock valuation using valuation multiples.
Wall Street Estimates
FIRRY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FIRRY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.