F

First Tractor Co Ltd
OTC:FIRRY

Watchlist Manager
First Tractor Co Ltd
OTC:FIRRY
Watchlist
Price: 12.35 USD
Market Cap: $4.3B

Relative Value

The Relative Value of one FIRRY stock under the Base Case scenario is hidden USD. Compared to the current market price of 12.35 USD, First Tractor Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FIRRY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

FIRRY Competitors Multiples
First Tractor Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
First Tractor Co Ltd
OTC:FIRRY
16B USD 1.5 19.7 25 25
US
Deere & Co
NYSE:DE
163B USD 3.6 32.4 17.7 21.8
JP
Kubota Corp
TSE:6326
3.4T JPY 1.1 18.3 10.8 16.3
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.7 7.1 8.5
US
AGCO Corp
NYSE:AGCO
10.5B USD 1 14.5 11.7 17.1
US
Toro Co
NYSE:TTC
9.8B USD 2.1 30.3 16 20.7
IN
Escorts Kubota Ltd
NSE:ESCORTS
385.4B INR 3.6 16.4 24.2 29.8
SE
Husqvarna AB
STO:HUSQ B
25.6B SEK 0.5 14.4 11.8 11.8
IT
Comer Industries SpA
MIL:COM
1.4B EUR 1.6 23.5 9.9 16.3
CN
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
9.9B CNY 16.2 -26.1 -57.9 -57.9
US
Lindsay Corp
NYSE:LNN
1.4B USD 2.2 19.5 12.3 15.3
P/E Multiple
Earnings Growth PEG
CN
F
First Tractor Co Ltd
OTC:FIRRY
Average P/E: 19.7
19.7
8%
2.5
US
Deere & Co
NYSE:DE
32.4
14%
2.3
JP
Kubota Corp
TSE:6326
18.3
N/A N/A
UK
CNH Industrial NV
MIL:CNHI
7.7
N/A N/A
US
AGCO Corp
NYSE:AGCO
14.5
4%
3.6
US
Toro Co
NYSE:TTC
30.3
19%
1.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
16.4
8%
2
SE
Husqvarna AB
STO:HUSQ B
14.4
N/A N/A
IT
Comer Industries SpA
MIL:COM
23.5
14%
1.7
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -26.1 N/A N/A
US
Lindsay Corp
NYSE:LNN
19.5
2%
9.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
F
First Tractor Co Ltd
OTC:FIRRY
Average EV/EBITDA: 14.7
25
22%
1.1
US
Deere & Co
NYSE:DE
17.7
-4%
N/A
JP
Kubota Corp
TSE:6326
10.8
N/A N/A
UK
CNH Industrial NV
MIL:CNHI
7.1
N/A N/A
US
AGCO Corp
NYSE:AGCO
11.7
20%
0.6
US
Toro Co
NYSE:TTC
16
10%
1.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
24.2
16%
1.5
SE
Husqvarna AB
STO:HUSQ B
11.8
N/A N/A
IT
Comer Industries SpA
MIL:COM
9.9
9%
1.1
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -57.9 N/A N/A
US
Lindsay Corp
NYSE:LNN
12.3
4%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
F
First Tractor Co Ltd
OTC:FIRRY
Average EV/EBIT: 18.2
25
11%
2.3
US
Deere & Co
NYSE:DE
21.8
-5%
N/A
JP
Kubota Corp
TSE:6326
16.3
N/A N/A
UK
CNH Industrial NV
MIL:CNHI
8.5
N/A N/A
US
AGCO Corp
NYSE:AGCO
17.1
22%
0.8
US
Toro Co
NYSE:TTC
20.7
13%
1.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
29.8
22%
1.4
SE
Husqvarna AB
STO:HUSQ B
11.8
N/A N/A
IT
Comer Industries SpA
MIL:COM
16.3
11%
1.5
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -57.9 N/A N/A
US
Lindsay Corp
NYSE:LNN
15.3
4%
3.8