Global Digital Solutions Inc
OTC:GDSI
Cash Flow Statement
Cash Flow Statement
Global Digital Solutions Inc
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Income |
(12)
|
(12)
|
(7)
|
(5)
|
(3)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(9)
|
(5)
|
(13)
|
(7)
|
(2)
|
(7)
|
2
|
(2)
|
(4)
|
(3)
|
(6)
|
(4)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
10
|
9
|
5
|
3
|
2
|
0
|
1
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
4
|
7
|
3
|
10
|
4
|
(1)
|
4
|
(5)
|
(1)
|
1
|
0
|
5
|
3
|
4
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
-21%
|
(2)
-3%
|
(2)
+19%
|
(1)
+54%
|
(0)
+92%
|
0
N/A
|
(0)
N/A
|
(0)
+99%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-37%
|
(1)
-133%
|
(1)
-12%
|
(0)
+30%
|
(1)
-44%
|
(1)
-59%
|
(1)
-24%
|
(1)
-18%
|
(2)
-11%
|
(1)
+27%
|
(2)
-47%
|
(1)
+16%
|
(1)
+4%
|
(3)
-77%
|
(2)
+27%
|
(3)
-44%
|
(2)
+9%
|
(1)
+45%
|
(1)
+10%
|
(1)
+56%
|
(1)
-12%
|
(0)
+38%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
1
N/A
|
1
-50%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-674%
|
(0)
N/A
|
(0)
-147%
|
(0)
-132%
|
(0)
-55%
|
(0)
+30%
|
(0)
+26%
|
(0)
+70%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-62%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
0
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
2
|
1
|
2
|
3
|
2
|
3
|
2
|
1
|
0
|
0
|
1
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
1
+534%
|
1
+77%
|
1
-30%
|
1
-28%
|
(0)
N/A
|
(0)
-350%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-10%
|
1
+154%
|
1
+2%
|
0
-43%
|
1
+114%
|
1
+37%
|
1
+26%
|
2
+50%
|
2
-20%
|
1
-15%
|
2
+51%
|
1
-44%
|
2
+63%
|
3
+40%
|
2
-34%
|
3
+58%
|
2
-24%
|
1
-45%
|
1
N/A
|
1
-50%
|
1
-11%
|
0
-34%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(2)
N/A
|
(0)
+93%
|
(0)
-118%
|
(0)
+8%
|
(0)
+29%
|
(0)
-2%
|
(0)
+38%
|
(0)
-20%
|
(0)
+98%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-4 145%
|
0
N/A
|
0
-72%
|
0
+45%
|
0
+878%
|
(0)
N/A
|
(0)
+97%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-81%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+81%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-61%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-21%
|
(2)
-3%
|
(2)
+19%
|
(1)
+54%
|
(0)
+92%
|
0
N/A
|
(0)
N/A
|
(0)
+99%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-37%
|
(1)
-133%
|
(1)
-12%
|
(0)
+30%
|
(1)
-45%
|
(1)
-59%
|
(1)
-26%
|
(1)
-18%
|
(2)
-14%
|
(1)
+21%
|
(2)
-40%
|
(2)
+16%
|
(1)
+6%
|
(2)
-68%
|
(2)
+27%
|
(3)
-45%
|
(2)
+9%
|
(1)
+45%
|
(1)
+10%
|
(1)
+56%
|
(1)
-12%
|
(0)
+38%
|
|