Global Digital Solutions Inc
OTC:GDSI
Income Statement
Earnings Waterfall
Global Digital Solutions Inc
Income Statement
Global Digital Solutions Inc
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
4
|
4
|
4
|
5
|
5
|
5
|
4
|
4
|
3
|
2
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
-1%
|
1
+69%
|
1
+24%
|
1
-22%
|
1
+1%
|
0
-58%
|
0
-93%
|
0
-28%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
(0)
N/A
|
(0)
-23%
|
(0)
+79%
|
0
N/A
|
0
-70%
|
0
+117%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(12)
|
(10)
|
(5)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(10)
|
(7)
|
(5)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(12)
N/A
|
(10)
+18%
|
(5)
+51%
|
(2)
+53%
|
(2)
+24%
|
(1)
+33%
|
(1)
+22%
|
(1)
+16%
|
(1)
+23%
|
(1)
-18%
|
(1)
-22%
|
(1)
-7%
|
(1)
-52%
|
(2)
-36%
|
(2)
-8%
|
(2)
+1%
|
(1)
+36%
|
(1)
+41%
|
(1)
+6%
|
(1)
-62%
|
(1)
-18%
|
(2)
-11%
|
(2)
-12%
|
(1)
+19%
|
(1)
+21%
|
(2)
-40%
|
(2)
-42%
|
(2)
+2%
|
(2)
-7%
|
(2)
+6%
|
(1)
+45%
|
(1)
+0%
|
(1)
+48%
|
(1)
-11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(8)
|
(5)
|
(12)
|
(7)
|
(1)
|
(6)
|
3
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
(12)
N/A
|
(12)
+5%
|
(7)
+36%
|
(5)
+30%
|
(3)
+48%
|
(0)
+83%
|
(1)
-222%
|
(1)
+43%
|
(1)
-26%
|
(1)
+26%
|
(1)
N/A
|
(1)
-18%
|
(1)
-23%
|
(2)
-70%
|
(2)
-16%
|
(2)
-1%
|
(2)
+18%
|
(2)
+11%
|
(2)
+4%
|
(2)
-56%
|
(3)
-35%
|
(5)
-59%
|
(11)
-108%
|
(7)
+35%
|
(13)
-76%
|
(9)
+30%
|
(2)
+78%
|
(7)
-260%
|
2
N/A
|
(2)
N/A
|
(4)
-51%
|
(3)
+30%
|
(1)
+52%
|
(2)
-42%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(12)
|
(12)
|
(7)
|
(5)
|
(3)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(11)
|
(7)
|
(13)
|
(9)
|
(2)
|
(7)
|
2
|
(2)
|
(4)
|
(3)
|
(1)
|
(2)
|
|
| Net Income (Common) |
(12)
N/A
|
(12)
+5%
|
(7)
+36%
|
(5)
+30%
|
(3)
+48%
|
(0)
+83%
|
(1)
-222%
|
(1)
+43%
|
(1)
-26%
|
(1)
+26%
|
(1)
N/A
|
(1)
-18%
|
(1)
-23%
|
(2)
-70%
|
(2)
-16%
|
(2)
-1%
|
(2)
+18%
|
(2)
+11%
|
(2)
+4%
|
(2)
-56%
|
(3)
-35%
|
(5)
-59%
|
(11)
-108%
|
(7)
+35%
|
(13)
-76%
|
(9)
+30%
|
(2)
+78%
|
(7)
-260%
|
2
N/A
|
(2)
N/A
|
(4)
-51%
|
(3)
+30%
|
(1)
+52%
|
(2)
-42%
|
|
| EPS (Diluted) |
-0.12
N/A
|
-0.11
+8%
|
-0.07
+36%
|
-0.01
+86%
|
-0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.02
-100%
|
-0.01
+50%
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|