G

Global Digital Solutions Inc
OTC:GDSI

Watchlist Manager
Global Digital Solutions Inc
OTC:GDSI
Watchlist
Price: 0.0001 USD Market Closed
Market Cap: 95.4k USD

Relative Value

GDSI doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of GDSI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDSI Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.3
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-2.3
Industry
35.5
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-7
Industry
22
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-2.9
Industry
29.9
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.7
Industry
4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.5
vs History
vs Industry
Median 3Y
-13
Median 5Y
-12.9
Industry
20.8
vs History
vs Industry
Median 3Y
-13
Median 5Y
-12.9
Industry
28.4
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-22.3
Industry
22.4
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-22.3
Industry
28.2
vs History
vs Industry
Median 3Y
-25.6
Median 5Y
-16.8
Industry
2.8

Multiples Across Competitors

GDSI Competitors Multiples
Global Digital Solutions Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Global Digital Solutions Inc
OTC:GDSI
95.4k USD 0 -0.1 -12.3 -12.3
US
Raytheon Technologies Corp
NYSE:RTX
193.3B USD 2.4 42 21.5 36.5
US
RTX Corp
LSE:0R2N
192.4B USD 2.4 41.8 21.4 36.4
NL
Airbus SE
PAR:AIR
140.3B EUR 2 31.7 17.5 28.3
US
Boeing Co
NYSE:BA
161.6B USD 2.3 -13.9 -22 -18
FR
Safran SA
PAR:SAF
113.4B EUR 4.1 -170.1 20.5 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
81.2B GBP 4.3 32.2 24.7 34.1
US
Lockheed Martin Corp
NYSE:LMT
106.9B USD 1.5 19.4 13.8 16.8
DE
Rheinmetall AG
XETRA:RHM
78.1B EUR 7.5 103.7 41.9 54.1
US
TransDigm Group Inc
NYSE:TDG
84.3B USD 10 49 24.8 27
US
General Dynamics Corp
NYSE:GD
78B USD 1.6 19.6 14.2 16.7
P/E Multiple
Earnings Growth PEG
US
G
Global Digital Solutions Inc
OTC:GDSI
Average P/E: 42.4
Negative Multiple: -0.1
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
42
28%
1.5
US
RTX Corp
LSE:0R2N
41.8
28%
1.5
NL
Airbus SE
PAR:AIR
31.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -13.9 N/A N/A
FR
Safran SA
PAR:SAF
Negative Multiple: -170.1 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
32.2
3%
10.7
US
Lockheed Martin Corp
NYSE:LMT
19.4
12%
1.6
DE
Rheinmetall AG
XETRA:RHM
103.7
58%
1.8
US
TransDigm Group Inc
NYSE:TDG
49
24%
2
US
General Dynamics Corp
NYSE:GD
19.6
10%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
G
Global Digital Solutions Inc
OTC:GDSI
Average EV/EBITDA: 22.3
Negative Multiple: -12.3
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
21.5
17%
1.3
US
RTX Corp
LSE:0R2N
21.4
17%
1.3
NL
Airbus SE
PAR:AIR
17.5
19%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -22 N/A N/A
FR
Safran SA
PAR:SAF
20.5
13%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
24.7
12%
2.1
US
Lockheed Martin Corp
NYSE:LMT
13.8
10%
1.4
DE
Rheinmetall AG
XETRA:RHM
41.9
39%
1.1
US
TransDigm Group Inc
NYSE:TDG
24.8
12%
2.1
US
General Dynamics Corp
NYSE:GD
14.2
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
G
Global Digital Solutions Inc
OTC:GDSI
Average EV/EBIT: 30.9
Negative Multiple: -12.3
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
36.5
29%
1.3
US
RTX Corp
LSE:0R2N
36.4
29%
1.3
NL
Airbus SE
PAR:AIR
28.3
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -18 N/A N/A
FR
Safran SA
PAR:SAF
27.7
17%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
34.1
17%
2
US
Lockheed Martin Corp
NYSE:LMT
16.8
12%
1.4
DE
Rheinmetall AG
XETRA:RHM
54.1
44%
1.2
US
TransDigm Group Inc
NYSE:TDG
27
12%
2.3
US
General Dynamics Corp
NYSE:GD
16.7
9%
1.9