G

Global Digital Solutions Inc
OTC:GDSI

Watchlist Manager
Global Digital Solutions Inc
OTC:GDSI
Watchlist
Price: 0.0001 USD Market Closed
Market Cap: 953.5 USD

Relative Value

GDSI doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of GDSI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDSI Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.4
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-1.8
Industry
34.3
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-4.8
Industry
20.5
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.4
Industry
32.6
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0.6
Industry
4.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.1
vs History
vs Industry
Median 3Y
-12.3
Median 5Y
-12.3
Industry
19.7
vs History
vs Industry
Median 3Y
-12.3
Median 5Y
-12.3
Industry
26.7
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-22.3
Industry
21.4
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-22.3
Industry
27
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-15.7
Industry
2.8

Multiples Across Competitors

GDSI Competitors Multiples
Global Digital Solutions Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Global Digital Solutions Inc
OTC:GDSI
953.5 USD 0 -0 -12.1 -12.1
US
RTX Corp
LSE:0R2N
242.9B USD 2.8 36.9 21.2 32
US
Raytheon Technologies Corp
NYSE:RTX
240.3B USD 2.8 36.5 21 31.7
NL
Airbus SE
PAR:AIR
150.6B EUR 2.1 29.7 17.6 26.7
US
Boeing Co
NYSE:BA
158.3B USD 2 -15.6 -27.7 -21.4
FR
Safran SA
PAR:SAF
124.1B EUR 4.2 28.7 20.8 27.2
UK
Rolls-Royce Holdings PLC
LSE:RR
93.8B GBP 4.8 16.2 22.1 28.2
US
Lockheed Martin Corp
NYSE:LMT
109.4B USD 1.5 26.1 16.1 20.5
US
General Dynamics Corp
NYSE:GD
91.3B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
70.4B EUR 6.4 83.9 36.3 48.1
US
Northrop Grumman Corp
NYSE:NOC
80.5B USD 2 20 16.8 22.9
P/E Multiple
Earnings Growth PEG
US
G
Global Digital Solutions Inc
OTC:GDSI
Average P/E: 33.3
Negative Multiple: -0
N/A N/A
US
RTX Corp
LSE:0R2N
36.9
29%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
36.5
29%
1.3
NL
Airbus SE
PAR:AIR
29.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.6 N/A N/A
FR
Safran SA
PAR:SAF
28.7
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.2
8%
2
US
Lockheed Martin Corp
NYSE:LMT
26.1
11%
2.4
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.9
60%
1.4
US
Northrop Grumman Corp
NYSE:NOC
20
3%
6.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
G
Global Digital Solutions Inc
OTC:GDSI
Average EV/EBITDA: 20.9
Negative Multiple: -12.1
N/A N/A
US
RTX Corp
LSE:0R2N
21.2
18%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
21
18%
1.2
NL
Airbus SE
PAR:AIR
17.6
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -27.7 N/A N/A
FR
Safran SA
PAR:SAF
20.8
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22.1
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
16.1
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.3
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.8
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
G
Global Digital Solutions Inc
OTC:GDSI
Average EV/EBIT: 28.4
Negative Multiple: -12.1
N/A N/A
US
RTX Corp
LSE:0R2N
32
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
31.7
31%
1
NL
Airbus SE
PAR:AIR
26.7
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -21.4 N/A N/A
FR
Safran SA
PAR:SAF
27.2
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28.2
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.5
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
48.1
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.9
7%
3.3