Glass House Brands Inc
OTC:GLASF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (34.1), the stock would be worth $1.53 (84% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 216 | $9.67 |
0%
|
| 3-Year Average | 34.1 | $1.53 |
-84%
|
| 5-Year Average | 15.5 | $0.69 |
-93%
|
| Industry Average | 20.1 | $0.9 |
-91%
|
| Country Average | 21.9 | $0.98 |
-90%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Glass House Brands Inc
OTC:GLASF
|
593m USD | 216 | -374.9 | |
| US |
|
Kenvue Inc
NYSE:KVUE
|
33.4B USD | 26.8 | 22.7 | |
| KR |
A
|
APR Co Ltd
KRX:278470
|
15.9T KRW | 52.8 | 55.1 | |
| BR |
|
Natura &Co Holding SA
OTC:NTCOY
|
7.7B USD | 49 620.1 | -4.4 | |
| KY |
H
|
Herbalife Ltd
XMUN:HOO
|
4.5B EUR | -26.1 | 23.1 | |
| CN |
M
|
Mao Geping Cosmetics Co Ltd
HKEX:1318
|
35.3B HKD | 47.4 | 25.6 | |
| KR |
d
|
d'Alba Global Co Ltd
KRX:483650
|
2.8T KRW | 41.8 | 35.4 | |
| CN |
|
Runben Biotechnology Co Ltd
SSE:603193
|
10.5B CNY | 54 | 34.4 | |
| IN |
H
|
Honasa Consumer Ltd
NSE:HONASA
|
110.8B INR | 144.8 | 71.2 | |
| ID |
|
Industri Jamu dan Farmasi Sido Muncul Tbk PT
IDX:SIDO
|
14.7T IDR | 12.4 | 12 | |
| IL |
O
|
Oddity Tech Ltd
NASDAQ:ODD
|
846.4m USD | 1.3 | 7.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
Glass House Brands Inc
Glance View
Glass House Brands, Inc. operates as a vertically integrated cannabis brand-building business. The company is headquartered in Long Beach, California and currently employs 362 full-time employees. The company went IPO on 2021-07-26. The Company, through its subsidiaries, cultivates, manufactures, and distributes cannabis bulk flower and trim to wholesalers and cannabis-related consumer packaged goods (CPG) to third-party retail stores in the state of California. The firm also owns and operates retail cannabis stores in the state of California. The firm operates multiple greenhouse cultivation facilities located in Carpinteria and Camarillo, California, and its manufacturing production facility is located in Lompoc, California. Its portfolio of brands includes Glass House Farms, PLUS Products, Allswell and Mama Sue Wellness. PLUS Products include PLUS Classic Gummies, Sleep +CBN, +Functional Gummies, and Solventless Hash Gummies. Its retail landscape consists of 10 stores positioned across California, including the pottery, farmacy, and natural healing center (NHC).
