Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
GMDMF Gem Diamonds Ltd

Gem Diamonds Ltd
OTC:GMDMF

Watchlist Manager
Gem Diamonds Ltd Logo
Gem Diamonds Ltd
OTC:GMDMF
Watchlist
Price: 0.189 USD
Market Cap: $26.4m
Write Note Create Alert

DCF Value

The DCF Value for Gem Diamonds Ltd (GMDMF) under the Base Case is USD. Compared with the current market price of 0.189 USD, the stock appears .

Key assumptions
GMDMF DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 7.3%
Net Margin -2.6%13.1%
Cash Flow Conversion 83%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 10.1%
Exit Multiple 1.1x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue GMDMF Research

Summary
GMDMF intrinsic value, competitors valuation, and company profile.
DCF Valuation
GMDMF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GMDMF stock valuation using valuation multiples.
Wall St Estimates
GMDMF price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GMDMF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Gem Diamonds Ltd listings:
LSE • GBX
GEMD
 F • EUR
ZVW
 SWB • EUR
ZVW