G

Guardian Capital Group Ltd
OTC:GRCGF

Watchlist Manager
Guardian Capital Group Ltd
OTC:GRCGF
Watchlist
Price: 31.85 USD Market Closed
Market Cap: $797.1m

Relative Value

The Relative Value of one GRCGF stock under the Base Case scenario is 29.99 USD. Compared to the current market price of 31.85 USD, Guardian Capital Group Ltd is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRCGF Relative Value
Base Case
29.99 USD
Overvaluation 6%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Multiples Across Competitors

GRCGF Competitors Multiples
Guardian Capital Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Guardian Capital Group Ltd
OTC:GRCGF
1.7B USD 4.4 9.1 36.8 74.6
US
BlackRock Inc
NYSE:BLK
148.5B USD 6.1 26.7 18 20.8
US
Blackstone Inc
NYSE:BX
134.7B USD 9.3 44.6 19.8 19.9
CA
Brookfield Corp
NYSE:BN
94.8B USD 1.3 83.1 11.1 16.5
ZA
Ninety One Ltd
JSE:NY1
86.9B ZAR 5.7 25.5 -37.4 -40.3
US
KKR & Co Inc
NYSE:KKR
80.2B USD 3.9 35.8 259 259
US
Bank of New York Mellon Corp
NYSE:BK
79.1B USD 4 15 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
70.3B USD 14.6 28.3 25.6 26
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
96.3B CAD 14.6 28.3 25.6 26
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
61.3B EUR 14.7 28.5 25.8 26.2
US
Ameriprise Financial Inc
NYSE:AMP
40.1B USD 2.1 11.2 11.9 11.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
G
Guardian Capital Group Ltd
OTC:GRCGF
Average EV/EBITDA: 48.2
36.8
7%
5.3
US
BlackRock Inc
NYSE:BLK
18
23%
0.8
US
Blackstone Inc
NYSE:BX
19.8
20%
1
CA
Brookfield Corp
NYSE:BN
11.1
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -37.4 N/A N/A
US
KKR & Co Inc
NYSE:KKR
259
212%
1.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
25.6
21%
1.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
25.6
21%
1.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
25.8
21%
1.2
US
Ameriprise Financial Inc
NYSE:AMP
11.9
4%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
G
Guardian Capital Group Ltd
OTC:GRCGF
Average EV/EBIT: 53.5
74.6
16%
4.7
US
BlackRock Inc
NYSE:BLK
20.8
17%
1.2
US
Blackstone Inc
NYSE:BX
19.9
28%
0.7
CA
Brookfield Corp
NYSE:BN
16.5
-24%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -40.3 N/A N/A
US
KKR & Co Inc
NYSE:KKR
259
211%
1.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
26
21%
1.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26
21%
1.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
26.2
21%
1.2
US
Ameriprise Financial Inc
NYSE:AMP
11.9
-1%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett