Infratil Ltd
OTC:IFUUF

Watchlist Manager
Infratil Ltd Logo
Infratil Ltd
OTC:IFUUF
Watchlist
Price: 7.25 USD Market Closed
Market Cap: $6.1B

Relative Value

The Relative Value of one IFUUF stock under the Base Case scenario is hidden USD. Compared to the current market price of 7.25 USD, Infratil Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IFUUF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

IFUUF Competitors Multiples
Infratil Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Infratil Ltd
OTC:IFUUF
10.9B USD 2.7 20.7 18.9 18.9
US
Nextera Energy Inc
NYSE:NEE
182.4B USD 6.7 26.7 18.2 33.9
ES
Iberdrola SA
MAD:IBE
122.1B EUR 2.7 22.4 9.9 18.2
IT
Enel SpA
MIL:ENEL
94.8B EUR 0.8 9.4 5.5 7.7
US
Southern Co
NYSE:SO
98B USD 3.4 22 12.1 21.5
US
Duke Energy Corp
NYSE:DUK
94.4B USD 3 19.1 11 20.5
US
Constellation Energy Corp
NASDAQ:CEG
87.4B USD 3.5 31.9 19 26.7
US
American Electric Power Company Inc
NASDAQ:AEP
64B USD 3 17.5 12.3 20.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
45B USD 1.9 16 10.5 18
US
Xcel Energy Inc
NASDAQ:XEL
44.7B USD 3.1 23.4 13.8 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Infratil Ltd
OTC:IFUUF
Average EV/EBITDA: 13.1
18.9
48%
0.4
US
Nextera Energy Inc
NYSE:NEE
18.2
14%
1.3
ES
Iberdrola SA
MAD:IBE
9.9
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Southern Co
NYSE:SO
12.1
8%
1.5
US
Duke Energy Corp
NYSE:DUK
11
8%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
19
7%
2.7
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
12%
1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.5
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.8
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Infratil Ltd
OTC:IFUUF
Average EV/EBIT: 21.5
18.9
25%
0.8
US
Nextera Energy Inc
NYSE:NEE
33.9
19%
1.8
ES
Iberdrola SA
MAD:IBE
18.2
0%
N/A
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Southern Co
NYSE:SO
21.5
11%
2
US
Duke Energy Corp
NYSE:DUK
20.5
9%
2.3
US
Constellation Energy Corp
NASDAQ:CEG
26.7
13%
2.1
US
American Electric Power Company Inc
NASDAQ:AEP
20.4
14%
1.5
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.7
22%
1.4