DCF Value

The DCF Value for i-mobile Co Ltd (IMCLF) under the Base Case is 11.1 USD. Compared with the current market price of 4.35 USD, the stock appears Undervalued by 61% .

Key assumptions
IMCLF DCF Value
Base Case
$11.1
Undervaluation 61%
DCF Value
Price $4.35
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time