Imperial Metals Corp
OTC:IPMLF

Watchlist Manager
Imperial Metals Corp Logo
Imperial Metals Corp
OTC:IPMLF
Watchlist
Price: 3.577 USD -0.2%
Market Cap: 579m USD

Relative Value

The Relative Value of one IPMLF stock under the Base Case scenario is 3.744 USD. Compared to the current market price of 3.577 USD, Imperial Metals Corp is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IPMLF Relative Value
Base Case
3.744 USD
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
65
Median 3Y
1.1
Median 5Y
2.2
Industry
1.8
vs History
6
vs Industry
18
Median 3Y
-4.8
Median 5Y
-9.1
Industry
16.2
vs History
42
vs Industry
27
Median 3Y
-6.4
Median 5Y
2.5
Industry
9.6
vs History
vs Industry
4
Median 3Y
-11.2
Median 5Y
-10.7
Industry
15.8
vs History
1
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
vs History
82
vs Industry
55
Median 3Y
1.8
Median 5Y
2.3
Industry
2.2
vs History
58
vs Industry
37
Median 3Y
3
Median 5Y
15.6
Industry
7.3
vs History
53
vs Industry
24
Median 3Y
-7.8
Median 5Y
4.7
Industry
10.5
vs History
11
vs Industry
20
Median 3Y
-5.6
Median 5Y
-10.5
Industry
13.4
vs History
46
vs Industry
23
Median 3Y
-9.4
Median 5Y
3.8
Industry
10.9
vs History
1
vs Industry
Median 3Y
-3.6
Median 5Y
-5.1
Industry
14.5
vs History
1
vs Industry
68
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4

Multiples Across Competitors

IPMLF Competitors Multiples
Imperial Metals Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Imperial Metals Corp
OTC:IPMLF
790.7m USD 1.3 5 3.4 4.5
US
Southern Copper Corp
NYSE:SCCO
93.2B USD 7.8 25.9 14.1 16.2
US
Freeport-McMoRan Inc
NYSE:FCX
65.9B USD 2.6 37.6 8.1 10.7
UK
Antofagasta PLC
LSE:ANTO
19B GBP 3.9 31.4 -0.7 -1.3
CA
First Quantum Minerals Ltd
TSX:FM
20.7B CAD 3.1 111.3 12.1 18.6
CN
Jiangxi Copper Co Ltd
SSE:600362
82.3B CNY 0.2 11.4 10.1 10.1
CA
Lundin Mining Corp
TSX:LUN
13B CAD 2.8 -102.4 7.4 11.9
PL
KGHM Polska Miedz SA
WSE:KGH
27.1B PLN 0.8 9.8 4.7 6.9
AU
OZ Minerals Ltd
ASX:OZL
9.4B AUD 4.9 45.5 30.1 30.1
CN
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
44B CNY 0.3 15.5 9.7 9.7
DE
Aurubis AG
XETRA:NDA
3.8B EUR 0.2 5.5 3.3 4.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Imperial Metals Corp
OTC:IPMLF
Average EV/EBITDA: 10.3
3.4
N/A N/A
US
Southern Copper Corp
NYSE:SCCO
14.1
5%
2.8
US
Freeport-McMoRan Inc
NYSE:FCX
8.1
16%
0.5
UK
Antofagasta PLC
LSE:ANTO
Negative Multiple: -0.7
20%
N/A
CA
First Quantum Minerals Ltd
TSX:FM
12.1
41%
0.3
CN
Jiangxi Copper Co Ltd
SSE:600362
10.1
7%
1.4
CA
Lundin Mining Corp
TSX:LUN
7.4
5%
1.5
PL
KGHM Polska Miedz SA
WSE:KGH
4.7
15%
0.3
AU
OZ Minerals Ltd
ASX:OZL
30.1
55%
0.5
CN
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
9.7
N/A N/A
DE
A
Aurubis AG
XETRA:NDA
3.3
1%
3.3