DCF Value

The DCF Value for I R P C PCL (IRPC) under the Base Case is 4.15 THB. Compared with the current market price of 2.48 THB, the stock appears Undervalued by 40% .

Key assumptions
IRPC DCF Value
Base Case
฿4.15
Undervaluation 40%
DCF Value
Price ฿2.48
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time