DCF Value

The DCF Value for I R P C PCL (IRPC) under the Base Case is 4.09 THB. Compared with the current market price of 2.8 THB, the stock appears Undervalued by 32% .

Key assumptions
IRPC DCF Value
Base Case
฿4.09
Undervaluation 32%
DCF Value
Price ฿2.8
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time