I
IRPC PCL
SET:IRPC
IRPC PCL
SET:IRPC
Price:
1.2
THB
-0.83%
Market Closed
Market Cap:
฿24.5B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
IRPC Alert
IRPC PCL
1.2
-0.01 (-0.83%)
| 52 Week Range |
0.71
1.32
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
IRPC PCL
IRPC PCL
Income Statement
IRPC PCL
IRPC PCL
Currency: THB
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
460
|
1 831
|
1 385
|
1 855
|
1 818
|
1 760
|
1 731
|
1 695
|
1 615
|
1 515
|
1 382
|
1 184
|
1 074
|
981
|
910
|
900
|
1 168
|
1 545
|
1 895
|
2 205
|
2 182
|
2 050
|
1 959
|
1 909
|
1 933
|
1 955
|
1 948
|
1 940
|
1 933
|
1 922
|
1 912
|
1 914
|
1 874
|
1 949
|
0
|
0
|
0
|
1 779
|
0
|
0
|
0
|
1 985
|
0
|
0
|
0
|
2 481
|
0
|
0
|
0
|
2 711
|
0
|
0
|
0
|
|
| Revenue |
35 536
N/A
|
55 797
+57%
|
76 424
+37%
|
81 997
+7%
|
82 205
+0%
|
87 569
+7%
|
90 296
+3%
|
100 396
+11%
|
117 598
+17%
|
133 047
+13%
|
154 546
+16%
|
162 957
+5%
|
171 496
+5%
|
180 341
+5%
|
187 132
+4%
|
198 377
+6%
|
209 733
+6%
|
214 359
+2%
|
205 360
-4%
|
204 320
-1%
|
203 018
-1%
|
204 114
+1%
|
227 518
+11%
|
238 226
+5%
|
256 690
+8%
|
269 776
+5%
|
244 694
-9%
|
209 512
-14%
|
176 067
-16%
|
155 214
-12%
|
166 036
+7%
|
195 076
+17%
|
211 840
+9%
|
217 131
+2%
|
221 611
+2%
|
226 909
+2%
|
237 486
+5%
|
251 856
+6%
|
246 888
-2%
|
261 953
+6%
|
269 013
+3%
|
274 890
+2%
|
292 430
+6%
|
288 212
-1%
|
283 919
-1%
|
284 579
+0%
|
292 593
+3%
|
294 855
+1%
|
297 976
+1%
|
294 572
-1%
|
281 589
-4%
|
261 927
-7%
|
247 619
-5%
|
229 021
-8%
|
214 172
-6%
|
202 885
-5%
|
188 726
-7%
|
182 329
-3%
|
185 041
+1%
|
182 394
-1%
|
191 895
+5%
|
202 946
+6%
|
214 101
+5%
|
240 267
+12%
|
256 611
+7%
|
273 706
+7%
|
280 551
+3%
|
274 178
-2%
|
266 985
-3%
|
253 293
-5%
|
239 315
-6%
|
228 504
-5%
|
200 324
-12%
|
183 527
-8%
|
174 463
-5%
|
179 202
+3%
|
205 676
+15%
|
229 362
+12%
|
255 115
+11%
|
280 897
+10%
|
317 844
+13%
|
340 238
+7%
|
324 800
-5%
|
326 798
+1%
|
304 763
-7%
|
296 995
-3%
|
319 047
+7%
|
316 965
-1%
|
321 680
+1%
|
319 770
-1%
|
314 833
-2%
|
308 344
-2%
|
295 331
-4%
|
286 014
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(30 070)
|
(47 469)
|
(64 830)
|
(68 854)
|
(69 541)
|
(73 354)
|
(75 511)
|
(83 010)
|
(95 472)
|
(106 180)
|
(122 461)
|
(131 010)
|
(139 426)
|
(150 572)
|
(160 733)
|
(175 314)
|
(189 820)
|
(197 328)
|
(182 877)
|
(195 435)
|
(193 415)
|
(194 475)
|
(212 711)
|
(223 465)
|
(240 216)
|
(260 555)
|
(257 766)
|
(222 329)
|
(192 254)
|
(165 036)
|
(156 021)
|
(184 686)
|
(202 501)
|
(210 235)
|
(212 266)
|
(214 488)
|
(223 791)
|
(237 692)
|
(235 491)
|
(253 621)
|
(267 259)
|
(271 439)
|
(289 770)
|
(287 640)
|
(279 628)
|
(280 665)
|
(287 695)
|
(289 701)
|
(292 940)
|
(293 586)
|
(287 930)
|
(265 437)
|
(244 993)
|
(222 079)
|
(197 913)
|
(185 756)
|
(171 489)
|
(164 350)
|
(164 900)
|
(162 642)
|
(175 436)
|
(183 431)
|
(192 946)
|
(218 376)
|
(232 090)
|
(250 964)
|
(264 637)
|
(261 497)
|
(259 388)
|
(250 183)
|
(236 569)
|
(235 302)
|
(208 283)
|
(187 973)
|
(174 491)
|
(163 454)
|
(182 189)
|
(204 109)
|
(228 989)
|
(255 876)
|
(288 157)
|
(318 330)
|
(314 892)
|
(321 394)
|
(312 763)
|
(297 336)
|
(315 499)
|
(312 038)
|
(315 015)
|
(323 143)
|
(313 372)
|
(310 043)
|
(298 485)
|
(282 474)
|
|
| Gross Profit |
5 466
N/A
|
8 328
+52%
|
11 593
+39%
|
13 143
+13%
|
12 663
-4%
|
14 214
+12%
|
14 785
+4%
|
17 384
+18%
|
22 125
+27%
|
26 866
+21%
|
32 086
+19%
|
31 946
0%
|
32 069
+0%
|
29 768
-7%
|
26 400
-11%
|
23 064
-13%
|
19 913
-14%
|
17 031
-14%
|
22 484
+32%
|
8 884
-60%
|
9 604
+8%
|
9 640
+0%
|
14 807
+54%
|
14 762
0%
|
16 473
+12%
|
9 220
-44%
|
(13 072)
N/A
|
(12 818)
+2%
|
(16 187)
-26%
|
(9 822)
+39%
|
10 016
N/A
|
10 390
+4%
|
9 339
-10%
|
6 896
-26%
|
9 345
+36%
|
12 421
+33%
|
13 695
+10%
|
14 164
+3%
|
11 397
-20%
|
8 334
-27%
|
1 756
-79%
|
3 454
+97%
|
2 661
-23%
|
574
-78%
|
4 293
+648%
|
3 915
-9%
|
4 897
+25%
|
5 153
+5%
|
5 035
-2%
|
985
-80%
|
(6 341)
N/A
|
(3 510)
+45%
|
2 625
N/A
|
6 941
+164%
|
16 258
+134%
|
17 128
+5%
|
17 237
+1%
|
17 979
+4%
|
20 140
+12%
|
19 753
-2%
|
16 460
-17%
|
19 516
+19%
|
21 155
+8%
|
21 891
+3%
|
24 521
+12%
|
22 741
-7%
|
15 914
-30%
|
12 680
-20%
|
7 597
-40%
|
3 111
-59%
|
2 745
-12%
|
(6 798)
N/A
|
(7 959)
-17%
|
(4 446)
+44%
|
(28)
+99%
|
15 748
N/A
|
23 487
+49%
|
25 254
+8%
|
26 126
+3%
|
25 021
-4%
|
29 687
+19%
|
21 908
-26%
|
9 908
-55%
|
5 404
-45%
|
(8 001)
N/A
|
(341)
+96%
|
3 549
N/A
|
4 927
+39%
|
6 665
+35%
|
(3 374)
N/A
|
1 461
N/A
|
(1 699)
N/A
|
(3 154)
-86%
|
3 539
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 331)
|
(6 751)
|
(10 014)
|
(9 622)
|
(9 860)
|
(10 469)
|
(11 063)
|
(11 354)
|
(12 386)
|
(12 886)
|
(15 106)
|
(14 745)
|
(14 817)
|
(14 108)
|
3 626
|
6 937
|
9 896
|
11 817
|
(16 954)
|
(4 106)
|
(4 657)
|
(4 337)
|
(4 879)
|
(2 795)
|
(3 041)
|
(5 002)
|
(4 043)
|
(3 430)
|
(2 984)
|
(3 216)
|
(3 387)
|
(3 270)
|
(3 419)
|
(3 348)
|
(2 525)
|
(3 324)
|
(3 505)
|
(4 005)
|
(5 455)
|
(4 596)
|
(4 813)
|
(4 729)
|
(4 355)
|
(4 429)
|
(4 444)
|
(4 816)
|
(4 946)
|
(5 079)
|
(5 067)
|
(450)
|
594
|
3 217
|
3 473
|
(261)
|
(1 619)
|
(5 290)
|
(6 612)
|
(7 719)
|
(5 714)
|
(6 977)
|
(6 576)
|
(6 353)
|
(6 460)
|
(7 017)
|
(6 781)
|
(6 917)
|
(6 543)
|
(6 430)
|
(6 216)
|
(6 180)
|
(6 225)
|
(6 298)
|
(6 171)
|
(5 902)
|
(6 332)
|
(6 446)
|
(6 556)
|
(6 827)
|
(6 744)
|
(7 756)
|
(8 013)
|
(8 069)
|
(6 696)
|
(6 629)
|
(6 447)
|
(6 305)
|
(6 233)
|
(6 211)
|
(6 511)
|
(6 989)
|
(7 359)
|
(7 322)
|
(7 183)
|
(6 577)
|
|
| Selling, General & Administrative |
(4 627)
|
(7 096)
|
(10 272)
|
(8 935)
|
(9 205)
|
(9 845)
|
(11 575)
|
(11 934)
|
(12 946)
|
(13 417)
|
(15 559)
|
(15 131)
|
(15 304)
|
(14 667)
|
(15 174)
|
(11 869)
|
(8 713)
|
(7 171)
|
(17 630)
|
(4 276)
|
(4 596)
|
(4 368)
|
(5 458)
|
(4 776)
|
(4 714)
|
(4 782)
|
(4 664)
|
(3 703)
|
(3 528)
|
(3 175)
|
(3 731)
|
(3 948)
|
(4 261)
|
(4 370)
|
(4 382)
|
(4 463)
|
(4 455)
|
(4 640)
|
(4 664)
|
(4 724)
|
(4 977)
|
(4 841)
|
(4 722)
|
(4 958)
|
(4 976)
|
(5 333)
|
(5 207)
|
(5 631)
|
(5 640)
|
(5 575)
|
(5 154)
|
(2 819)
|
(2 998)
|
(3 021)
|
(3 050)
|
(6 081)
|
(6 083)
|
(6 317)
|
(5 875)
|
(6 209)
|
(6 268)
|
(6 315)
|
(6 686)
|
(6 981)
|
(7 125)
|
(7 238)
|
(6 788)
|
(6 905)
|
(6 981)
|
(6 936)
|
(6 830)
|
(7 127)
|
(6 902)
|
(6 757)
|
(6 815)
|
(7 262)
|
(7 523)
|
(7 838)
|
(7 403)
|
(7 801)
|
(7 779)
|
(7 659)
|
(6 857)
|
(7 139)
|
(6 966)
|
(6 905)
|
(6 409)
|
(6 742)
|
(7 032)
|
(7 450)
|
(7 453)
|
(7 812)
|
(7 670)
|
(7 074)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(182)
|
0
|
0
|
0
|
(283)
|
0
|
0
|
0
|
(287)
|
0
|
0
|
0
|
(298)
|
0
|
0
|
0
|
(197)
|
0
|
0
|
0
|
(211)
|
0
|
0
|
0
|
(185)
|
0
|
0
|
0
|
(226)
|
0
|
0
|
0
|
(278)
|
0
|
0
|
0
|
(375)
|
0
|
0
|
0
|
(383)
|
0
|
0
|
0
|
(368)
|
0
|
0
|
0
|
(374)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
297
|
347
|
259
|
(687)
|
(655)
|
(625)
|
512
|
579
|
558
|
530
|
452
|
386
|
487
|
558
|
18 801
|
18 804
|
18 609
|
18 989
|
675
|
170
|
(61)
|
31
|
579
|
1 981
|
1 673
|
(220)
|
621
|
273
|
544
|
(41)
|
344
|
678
|
843
|
1 024
|
1 857
|
1 141
|
952
|
635
|
(792)
|
128
|
163
|
112
|
549
|
530
|
533
|
518
|
544
|
552
|
573
|
5 125
|
6 035
|
6 036
|
6 472
|
2 761
|
1 730
|
791
|
(529)
|
(1 402)
|
358
|
(768)
|
(308)
|
(38)
|
437
|
(38)
|
343
|
321
|
431
|
477
|
765
|
756
|
831
|
830
|
732
|
855
|
761
|
816
|
967
|
1 011
|
1 033
|
44
|
(234)
|
(410)
|
543
|
510
|
519
|
600
|
545
|
531
|
521
|
461
|
468
|
491
|
487
|
497
|
|
| Operating Income |
1 135
N/A
|
1 577
+39%
|
1 580
+0%
|
3 520
+123%
|
2 802
-20%
|
3 744
+34%
|
3 722
-1%
|
6 030
+62%
|
9 739
+62%
|
13 980
+44%
|
16 980
+21%
|
17 201
+1%
|
17 252
+0%
|
15 661
-9%
|
30 025
+92%
|
30 002
0%
|
29 811
-1%
|
28 850
-3%
|
5 529
-81%
|
4 780
-14%
|
4 947
+3%
|
5 302
+7%
|
9 928
+87%
|
11 965
+21%
|
13 432
+12%
|
4 218
-69%
|
(17 115)
N/A
|
(16 247)
+5%
|
(19 171)
-18%
|
(13 038)
+32%
|
6 629
N/A
|
7 121
+7%
|
5 921
-17%
|
3 550
-40%
|
6 820
+92%
|
9 098
+33%
|
10 191
+12%
|
10 158
0%
|
5 941
-42%
|
3 735
-37%
|
(3 060)
N/A
|
(1 278)
+58%
|
(1 694)
-33%
|
(3 857)
-128%
|
(153)
+96%
|
(902)
-490%
|
(49)
+95%
|
75
N/A
|
(30)
N/A
|
537
N/A
|
(5 747)
N/A
|
(292)
+95%
|
6 099
N/A
|
6 681
+10%
|
14 640
+119%
|
11 840
-19%
|
10 626
-10%
|
10 261
-3%
|
14 426
+41%
|
12 775
-11%
|
9 883
-23%
|
13 161
+33%
|
14 695
+12%
|
14 873
+1%
|
17 739
+19%
|
15 825
-11%
|
9 371
-41%
|
6 251
-33%
|
1 382
-78%
|
(3 069)
N/A
|
(3 480)
-13%
|
(13 095)
-276%
|
(14 129)
-8%
|
(10 348)
+27%
|
(6 360)
+39%
|
9 302
N/A
|
16 931
+82%
|
18 427
+9%
|
19 381
+5%
|
17 264
-11%
|
21 674
+26%
|
13 839
-36%
|
3 212
-77%
|
(1 224)
N/A
|
(14 447)
-1 080%
|
(6 646)
+54%
|
(2 684)
+60%
|
(1 284)
+52%
|
154
N/A
|
(10 363)
N/A
|
(5 898)
+43%
|
(9 021)
-53%
|
(10 337)
-15%
|
(3 038)
+71%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
213
|
(4 243)
|
(5 748)
|
(6 330)
|
(7 453)
|
(1 527)
|
(1 175)
|
(915)
|
(4 175)
|
(7 922)
|
(4 678)
|
(4 081)
|
(4 061)
|
(1 976)
|
(4 790)
|
(3 665)
|
125
|
554
|
1 336
|
1 793
|
2 658
|
2 564
|
3 103
|
935
|
(661)
|
(1 185)
|
(1 094)
|
(1 966)
|
(1 746)
|
(1 146)
|
(836)
|
(869)
|
(924)
|
(533)
|
(504)
|
(1 470)
|
(1 266)
|
(2 159)
|
(1 738)
|
(2 385)
|
(2 057)
|
(2 181)
|
(27)
|
170
|
(763)
|
16
|
(118)
|
19
|
1 612
|
2 088
|
1 450
|
388
|
(923)
|
(2 553)
|
(2 871)
|
(2 400)
|
(1 978)
|
(1 591)
|
(4 384)
|
(2 678)
|
(2 925)
|
(2 994)
|
(1 968)
|
(1 547)
|
(1 029)
|
(238)
|
(746)
|
(611)
|
(30)
|
(313)
|
794
|
(889)
|
(790)
|
(861)
|
(836)
|
1 214
|
(810)
|
(1 632)
|
(2 488)
|
(5 104)
|
(9 944)
|
(7 963)
|
(8 845)
|
(5 775)
|
(140)
|
(1 668)
|
(1 410)
|
(853)
|
(499)
|
842
|
(516)
|
(918)
|
(1 315)
|
(2 012)
|
|
| Non-Reccuring Items |
(320)
|
(430)
|
0
|
(539)
|
(439)
|
(461)
|
0
|
(506)
|
(617)
|
(647)
|
0
|
(1 105)
|
(1 087)
|
(1 037)
|
0
|
(497)
|
0
|
(228)
|
0
|
0
|
0
|
523
|
0
|
0
|
0
|
1 576
|
0
|
0
|
0
|
0
|
(317)
|
0
|
0
|
0
|
0
|
(2)
|
(125)
|
(147)
|
0
|
(131)
|
(7)
|
707
|
848
|
1 652
|
1 636
|
953
|
1 032
|
1 018
|
982
|
(2 250)
|
(3 293)
|
(3 268)
|
(3 217)
|
9
|
18
|
0
|
0
|
0
|
3
|
238
|
240
|
0
|
831
|
596
|
645
|
640
|
296
|
288
|
235
|
362
|
771
|
778
|
746
|
599
|
(535)
|
(541)
|
(516)
|
(491)
|
(46)
|
(36)
|
(28)
|
0
|
20
|
29
|
30
|
0
|
6
|
(13)
|
(11)
|
(1)
|
(490)
|
18
|
14
|
(29)
|
|
| Total Other Income |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
1
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
0
|
3
|
(46)
|
347
|
0
|
342
|
387
|
(8)
|
(10)
|
(10)
|
(16)
|
(20)
|
(21)
|
(22)
|
(19)
|
(17)
|
(18)
|
(17)
|
(16)
|
(14)
|
(11)
|
(9)
|
(17)
|
(17)
|
(17)
|
(15)
|
(7)
|
(7)
|
(6)
|
(7)
|
(5)
|
(7)
|
(9)
|
(10)
|
(10)
|
(6)
|
47
|
48
|
49
|
47
|
36
|
37
|
38
|
40
|
112
|
0
|
0
|
0
|
404
|
0
|
0
|
0
|
201
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1 028
N/A
|
(3 096)
N/A
|
(4 167)
-35%
|
(3 348)
+20%
|
(5 089)
-52%
|
1 757
N/A
|
2 547
+45%
|
4 609
+81%
|
4 946
+7%
|
5 411
+9%
|
12 301
+127%
|
12 015
-2%
|
12 104
+1%
|
12 647
+4%
|
25 235
+100%
|
25 839
+2%
|
29 936
+16%
|
29 176
-3%
|
6 866
-76%
|
6 573
-4%
|
7 605
+16%
|
8 388
+10%
|
13 031
+55%
|
12 899
-1%
|
12 770
-1%
|
4 609
-64%
|
(18 209)
N/A
|
(18 213)
0%
|
(20 917)
-15%
|
(14 184)
+32%
|
5 476
N/A
|
6 252
+14%
|
4 997
-20%
|
3 017
-40%
|
6 317
+109%
|
7 627
+21%
|
8 802
+15%
|
7 854
-11%
|
4 203
-46%
|
1 222
-71%
|
(5 169)
N/A
|
(2 403)
+54%
|
(873)
+64%
|
(1 692)
-94%
|
1 109
N/A
|
59
-95%
|
856
+1 351%
|
1 101
+29%
|
2 546
+131%
|
354
-86%
|
(7 611)
N/A
|
(3 195)
+58%
|
1 940
N/A
|
4 120
+112%
|
11 769
+186%
|
9 423
-20%
|
8 632
-8%
|
8 657
+0%
|
10 034
+16%
|
10 326
+3%
|
7 181
-30%
|
10 150
+41%
|
13 541
+33%
|
13 908
+3%
|
17 349
+25%
|
16 220
-7%
|
8 915
-45%
|
5 920
-34%
|
1 582
-73%
|
(3 027)
N/A
|
(1 924)
+36%
|
(13 217)
-587%
|
(14 183)
-7%
|
(10 616)
+25%
|
(7 684)
+28%
|
10 023
N/A
|
15 654
+56%
|
16 350
+4%
|
16 884
+3%
|
12 162
-28%
|
11 740
-3%
|
5 916
-50%
|
(5 502)
N/A
|
(6 970)
-27%
|
(14 557)
-109%
|
(8 314)
+43%
|
(3 684)
+56%
|
(2 151)
+42%
|
(356)
+83%
|
(9 522)
-2 573%
|
(6 703)
+30%
|
(9 921)
-48%
|
(11 638)
-17%
|
(5 079)
+56%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(30)
|
(40)
|
(48)
|
(87)
|
(63)
|
(50)
|
(1)
|
61
|
44
|
33
|
(17)
|
(26)
|
(33)
|
(30)
|
(24)
|
(14)
|
(7)
|
(23)
|
(32)
|
(42)
|
(56)
|
(43)
|
(31)
|
(31)
|
(35)
|
(48)
|
(41)
|
(47)
|
(46)
|
(48)
|
(51)
|
(55)
|
(60)
|
(70)
|
(130)
|
(144)
|
(147)
|
(153)
|
(85)
|
(66)
|
538
|
155
|
(65)
|
119
|
(385)
|
(24)
|
(7)
|
(62)
|
(172)
|
996
|
2 398
|
1 472
|
394
|
(923)
|
(2 346)
|
(817)
|
(551)
|
(152)
|
(282)
|
(1 228)
|
(571)
|
(1 606)
|
(2 181)
|
(2 164)
|
(2 769)
|
(2 318)
|
(1 147)
|
(747)
|
43
|
768
|
779
|
3 016
|
3 060
|
2 364
|
1 554
|
(1 664)
|
(2 303)
|
(2 397)
|
(2 351)
|
(1 717)
|
(2 044)
|
(929)
|
1 142
|
1 410
|
2 917
|
1 663
|
772
|
480
|
198
|
2 048
|
1 474
|
1 947
|
2 229
|
891
|
|
| Income from Continuing Operations |
997
|
(3 137)
|
(4 216)
|
(3 436)
|
(5 152)
|
1 707
|
2 546
|
4 670
|
4 990
|
5 444
|
12 284
|
11 989
|
12 071
|
12 617
|
25 211
|
25 824
|
29 928
|
29 152
|
6 834
|
6 532
|
7 550
|
8 346
|
13 000
|
12 867
|
12 734
|
4 560
|
(18 250)
|
(18 260)
|
(20 963)
|
(14 232)
|
5 425
|
6 197
|
4 937
|
2 946
|
6 187
|
7 482
|
8 655
|
7 702
|
4 118
|
1 157
|
(4 631)
|
(2 249)
|
(938)
|
(1 575)
|
722
|
35
|
849
|
1 039
|
2 374
|
1 349
|
(5 213)
|
(1 724)
|
2 334
|
3 198
|
9 423
|
8 609
|
8 083
|
8 506
|
9 752
|
9 098
|
6 610
|
8 544
|
11 359
|
11 745
|
14 581
|
13 902
|
7 769
|
5 172
|
1 624
|
(2 259)
|
(1 146)
|
(10 201)
|
(11 123)
|
(8 252)
|
(6 130)
|
8 359
|
13 351
|
13 953
|
14 533
|
10 446
|
9 696
|
4 987
|
(4 360)
|
(5 561)
|
(11 640)
|
(6 651)
|
(2 912)
|
(1 671)
|
(158)
|
(7 474)
|
(5 229)
|
(7 974)
|
(9 410)
|
(4 188)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(11)
|
(17)
|
(22)
|
(15)
|
(14)
|
(13)
|
(12)
|
(11)
|
(12)
|
(9)
|
(8)
|
(9)
|
(9)
|
(6)
|
(4)
|
(5)
|
(4)
|
(7)
|
(7)
|
(9)
|
(11)
|
(14)
|
(18)
|
(18)
|
(21)
|
(22)
|
(23)
|
(23)
|
(23)
|
(22)
|
(21)
|
(22)
|
(21)
|
(24)
|
(24)
|
(22)
|
(21)
|
(22)
|
(26)
|
(30)
|
(31)
|
(26)
|
(15)
|
(8)
|
(5)
|
(3)
|
(18)
|
(27)
|
(34)
|
(36)
|
(31)
|
(29)
|
(28)
|
(31)
|
(26)
|
(21)
|
(22)
|
(24)
|
(31)
|
(34)
|
(28)
|
(21)
|
(13)
|
(7)
|
(4)
|
(3)
|
(3)
|
(4)
|
(11)
|
(9)
|
(8)
|
(11)
|
36
|
30
|
66
|
65
|
|
| Net Income (Common) |
997
N/A
|
(3 137)
N/A
|
(4 216)
-34%
|
(3 436)
+19%
|
(5 152)
-50%
|
1 707
N/A
|
2 546
+49%
|
4 670
+83%
|
4 990
+7%
|
5 444
+9%
|
12 284
+126%
|
12 010
-2%
|
12 092
+1%
|
12 642
+5%
|
60 770
+381%
|
61 362
+1%
|
65 466
+7%
|
64 678
-1%
|
6 823
-89%
|
6 517
-4%
|
7 530
+16%
|
8 332
+11%
|
12 986
+56%
|
12 854
-1%
|
12 723
-1%
|
4 550
-64%
|
(18 262)
N/A
|
(18 268)
0%
|
(20 971)
-15%
|
(14 241)
+32%
|
5 415
N/A
|
6 191
+14%
|
4 933
-20%
|
2 942
-40%
|
6 183
+110%
|
7 476
+21%
|
8 648
+16%
|
7 692
-11%
|
4 107
-47%
|
1 141
-72%
|
(4 650)
N/A
|
(2 268)
+51%
|
(959)
+58%
|
(1 596)
-66%
|
699
N/A
|
11
-98%
|
826
+7 409%
|
1 017
+23%
|
2 354
+131%
|
1 329
-44%
|
(5 235)
N/A
|
(1 747)
+67%
|
2 311
N/A
|
3 176
+37%
|
9 402
+196%
|
8 584
-9%
|
8 054
-6%
|
8 474
+5%
|
9 721
+15%
|
9 072
-7%
|
6 594
-27%
|
8 535
+29%
|
11 354
+33%
|
11 741
+3%
|
14 563
+24%
|
13 875
-5%
|
7 735
-44%
|
5 136
-34%
|
1 593
-69%
|
(2 288)
N/A
|
(1 174)
+49%
|
(10 232)
-772%
|
(11 150)
-9%
|
(8 273)
+26%
|
(6 152)
+26%
|
8 334
N/A
|
13 319
+60%
|
13 919
+4%
|
14 505
+4%
|
10 425
-28%
|
9 683
-7%
|
4 979
-49%
|
(4 364)
N/A
|
(5 564)
-28%
|
(11 643)
-109%
|
(6 655)
+43%
|
(2 923)
+56%
|
(1 679)
+43%
|
(166)
+90%
|
(7 484)
-4 413%
|
(5 193)
+31%
|
(7 944)
-53%
|
(9 343)
-18%
|
(4 123)
+56%
|
|
| EPS (Diluted) |
0.06
N/A
|
-0.2
N/A
|
-0.26
-30%
|
-0.22
+15%
|
-0.33
-50%
|
0.1
N/A
|
0.16
+60%
|
0.29
+81%
|
0.31
+7%
|
0.34
+10%
|
0.76
+124%
|
0.74
-3%
|
0.75
+1%
|
0.78
+4%
|
3.48
+346%
|
3.14
-10%
|
3.35
+7%
|
3.31
-1%
|
0.35
-89%
|
0.34
-3%
|
0.39
+15%
|
0.43
+10%
|
0.66
+53%
|
0.65
-2%
|
0.64
-2%
|
0.22
-66%
|
-0.93
N/A
|
-0.93
N/A
|
-1.07
-15%
|
-0.72
+33%
|
0.27
N/A
|
0.31
+15%
|
0.25
-19%
|
0.15
-40%
|
0.31
+107%
|
0.38
+23%
|
0.43
+13%
|
0.38
-12%
|
0.2
-47%
|
0.06
-70%
|
-0.22
N/A
|
-0.11
+50%
|
-0.05
+55%
|
-0.08
-60%
|
0.03
N/A
|
0
N/A
|
0.04
N/A
|
0.05
+25%
|
0.12
+140%
|
0.07
-42%
|
-0.26
N/A
|
-0.08
+69%
|
0.12
N/A
|
0.16
+33%
|
0.46
+188%
|
0.42
-9%
|
0.39
-7%
|
0.38
-3%
|
0.48
+26%
|
0.45
-6%
|
0.33
-27%
|
0.43
+30%
|
0.56
+30%
|
0.55
-2%
|
0.72
+31%
|
0.69
-4%
|
0.38
-45%
|
0.33
-13%
|
0.09
-73%
|
-0.1
N/A
|
-0.06
+40%
|
-0.51
-750%
|
-0.55
-8%
|
-0.41
+25%
|
-0.3
+27%
|
0.41
N/A
|
0.65
+59%
|
0.67
+3%
|
0.71
+6%
|
0.51
-28%
|
0.47
-8%
|
0.24
-49%
|
-0.21
N/A
|
-0.27
-29%
|
-0.57
-111%
|
-0.33
+42%
|
-0.14
+58%
|
-0.08
+43%
|
-0.01
+88%
|
-0.37
-3 600%
|
-0.25
+32%
|
-0.39
-56%
|
-0.46
-18%
|
-0.2
+57%
|
|
Switch to:
Switch to:
See Also
Discover More
