I

IRPC PCL
SET:IRPC

Watchlist Manager
IRPC PCL
SET:IRPC
Watchlist
Price: 1.27 THB 1.6% Market Closed
Market Cap: ฿26B

Relative Value

The Relative Value of one IRPC stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.27 THB, IRPC PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IRPC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

IRPC Competitors Multiples
IRPC PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
IRPC PCL
SET:IRPC
25.9B THB 0.1 -6.3 10.9 -23.2
JP
Fuji Oil Co Ltd
F:ACK
77.2T EUR 24 015.4 -1 814 704.4 -5 117 745.1 -1 515 576.6
IN
Reliance Industries Ltd
NSE:RELIANCE
19.9T INR 1.9 24 11.4 16.5
US
Phillips 66
NYSE:PSX
64.9B USD 0.5 43.4 14 31.3
US
Marathon Petroleum Corp
NYSE:MPC
62.5B USD 0.5 21.7 9.1 13.6
US
Valero Energy Corp
NYSE:VLO
61.9B USD 0.5 41.8 11 21.8
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
129B PLN 0.5 20 3.4 5.2
PL
Orlen SA
PSE:PKN
738.9B CZK 0.5 20 3.4 5.1
IN
Indian Oil Corporation Ltd
NSE:IOC
2.5T INR 0.3 7 4.3 5.8
JP
ENEOS Holdings Inc
TSE:5020
3.9T JPY 0.3 17.6 10.5 38.6
FI
Neste Oyj
OMXH:NESTE
16B EUR 0.8 110.6 38.9 38.9
P/E Multiple
Earnings Growth PEG
TH
I
IRPC PCL
SET:IRPC
Average P/E: 34
Negative Multiple: -6.3
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -1 814 704.4 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
24
15%
1.6
US
Phillips 66
NYSE:PSX
43.4
33%
1.3
US
Marathon Petroleum Corp
NYSE:MPC
21.7
6%
3.6
US
Valero Energy Corp
NYSE:VLO
41.8
12%
3.5
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
20
102%
0.2
PL
O
Orlen SA
PSE:PKN
20
102%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
7
24%
0.3
JP
ENEOS Holdings Inc
TSE:5020
17.6
13%
1.4
FI
Neste Oyj
OMXH:NESTE
110.6
124%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
I
IRPC PCL
SET:IRPC
Average EV/EBITDA: 11.7
10.9
53%
0.2
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -5 117 745.1
72%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
11.4
13%
0.9
US
Phillips 66
NYSE:PSX
14
31%
0.5
US
Marathon Petroleum Corp
NYSE:MPC
9.1
5%
1.8
US
Valero Energy Corp
NYSE:VLO
11
7%
1.6
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.4
2%
1.7
PL
O
Orlen SA
PSE:PKN
3.4
2%
1.7
IN
Indian Oil Corporation Ltd
NSE:IOC
4.3
16%
0.3
JP
ENEOS Holdings Inc
TSE:5020
10.5
10%
1
FI
Neste Oyj
OMXH:NESTE
38.9
84%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
I
IRPC PCL
SET:IRPC
Average EV/EBIT: 19.6
Negative Multiple: -23.2
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -1 515 576.6 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
16.5
14%
1.2
US
Phillips 66
NYSE:PSX
31.3
54%
0.6
US
Marathon Petroleum Corp
NYSE:MPC
13.6
5%
2.7
US
Valero Energy Corp
NYSE:VLO
21.8
14%
1.6
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
5.2
-1%
N/A
PL
O
Orlen SA
PSE:PKN
5.1
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
5.8
21%
0.3
JP
ENEOS Holdings Inc
TSE:5020
38.6
N/A N/A
FI
Neste Oyj
OMXH:NESTE
38.9
60%
0.6