I

IRPC PCL
SET:IRPC

Watchlist Manager
IRPC PCL
SET:IRPC
Watchlist
Price: 1.01 THB -0.98% Market Closed
Market Cap: 20.6B THB

Relative Value

The Relative Value of one IRPC stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.01 THB, IRPC PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IRPC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
91
Median 3Y
0.1
Median 5Y
0.2
Industry
1.4
Forward
0.1
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-4.2
Industry
12
Forward
-5.7
vs History
82
vs Industry
48
Median 3Y
2.1
Median 5Y
3.6
Industry
5.1
vs History
73
vs Industry
34
Median 3Y
4.9
Median 5Y
6.4
Industry
10.9
vs History
87
vs Industry
74
Median 3Y
0.5
Median 5Y
0.6
Industry
1.3
vs History
93
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
2.1
Forward
0.2
vs History
22
vs Industry
6
Median 3Y
12.1
Median 5Y
5
Industry
5.2
vs History
46
vs Industry
8
Median 3Y
10.8
Median 5Y
7
Industry
6.7
Forward
9.6
vs History
vs Industry
7
Median 3Y
-9.5
Median 5Y
-7.2
Industry
10
Forward
-21.4
vs History
82
vs Industry
27
Median 3Y
6.4
Median 5Y
7.4
Industry
6.9
vs History
58
vs Industry
22
Median 3Y
-6
Median 5Y
5.7
Industry
11.5
vs History
92
vs Industry
64
Median 3Y
0.6
Median 5Y
0.7
Industry
1

Multiples Across Competitors

IRPC Competitors Multiples
IRPC PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
IRPC PCL
SET:IRPC
20.6B THB 0.1 -5 10.1 -21.5
IN
Reliance Industries Ltd
NSE:RELIANCE
21.1T INR 2.1 25.4 12.1 17.6
US
Phillips 66
NYSE:PSX
51.7B USD 0.4 34.6 11.7 26.3
US
Marathon Petroleum Corp
NYSE:MPC
51.2B USD 0.4 17.8 7.8 11.6
US
Valero Energy Corp
NYSE:VLO
50.2B USD 0.4 33.7 9 17.9
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
109B PLN 0.4 17 2.9 4.4
PL
Orlen SA
PSE:PKN
621.1B CZK 0.4 16.8 2.9 4.4
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.3 8.9 6.5 9.7
JP
ENEOS Holdings Inc
TSE:5020
3T JPY 0.2 22.8 10.9 410.1
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.6T INR 0.3 7.5 4.9 6.3
FI
Neste Oyj
OMXH:NESTE
14.5B EUR 0.7 -139.5 170.5 170.5
P/E Multiple
Earnings Growth PEG
TH
I
IRPC PCL
SET:IRPC
Average P/E: 20.5
Negative Multiple: -5
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
25.4
15%
1.7
US
Phillips 66
NYSE:PSX
34.6
37%
0.9
US
Marathon Petroleum Corp
NYSE:MPC
17.8
7%
2.5
US
Valero Energy Corp
NYSE:VLO
33.7
14%
2.4
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
17
104%
0.2
PL
O
Orlen SA
PSE:PKN
16.8
104%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
8.9
25%
0.4
JP
ENEOS Holdings Inc
TSE:5020
22.8
11%
2.1
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
7.5
12%
0.6
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -139.5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
I
IRPC PCL
SET:IRPC
Average EV/EBIT: 67.9
Negative Multiple: -21.5
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
17.6
14%
1.3
US
Phillips 66
NYSE:PSX
26.3
57%
0.5
US
Marathon Petroleum Corp
NYSE:MPC
11.6
7%
1.7
US
Valero Energy Corp
NYSE:VLO
17.9
16%
1.1
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.4
-1%
N/A
PL
O
Orlen SA
PSE:PKN
4.4
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
9.7
22%
0.4
JP
ENEOS Holdings Inc
TSE:5020
410.1
N/A N/A
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
6.3
8%
0.8
FI
Neste Oyj
OMXH:NESTE
170.5
252%
0.7