JCR Pharmaceuticals Co Ltd banner
J

JCR Pharmaceuticals Co Ltd
OTC:JCRRF

Watchlist Manager
JCR Pharmaceuticals Co Ltd
OTC:JCRRF
Watchlist
Price: 5 USD 32.28% Market Closed
Market Cap: $648.5m

Relative Value

The Relative Value of one JCRRF stock under the Base Case scenario is 5.08 USD. Compared to the current market price of 5 USD, JCR Pharmaceuticals Co Ltd is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JCRRF Relative Value
Base Case
5.08 USD
Undervaluation 2%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Multiples Across Competitors

JCRRF Competitors Multiples
JCR Pharmaceuticals Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
JCR Pharmaceuticals Co Ltd
OTC:JCRRF
75.9B USD 2 -31.1 -30.5 -13.3
US
Eli Lilly and Co
NYSE:LLY
944.6B USD 14.5 45.8 30.9 32.9
US
Johnson & Johnson
NYSE:JNJ
585.1B USD 6.2 21.8 15.2 18.6
CH
Roche Holding AG
SIX:ROG
253.8B CHF 4.1 19.8 11.7 13.2
CH
Novartis AG
SIX:NOVN
232.6B CHF 5.3 21.4 13.2 17
UK
AstraZeneca PLC
LSE:AZN
223.4B GBP 5.1 29.3 16.3 22.9
US
Merck & Co Inc
NYSE:MRK
287.6B USD 4.4 15.8 9.8 11.9
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 3.6 11 8.1 9.5
US
Pfizer Inc
NYSE:PFE
155.2B USD 2.5 20 7.7 10.2
US
Bristol-Myers Squibb Co
NYSE:BMY
120.7B USD 2.5 17.1 7.2 8.9
P/E Multiple
Earnings Growth PEG
JP
J
JCR Pharmaceuticals Co Ltd
OTC:JCRRF
Average P/E: 22.4
Negative Multiple: -31.1
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
45.8
32%
1.4
US
Johnson & Johnson
NYSE:JNJ
21.8
7%
3.1
CH
Roche Holding AG
SIX:ROG
19.8
14%
1.4
CH
Novartis AG
SIX:NOVN
21.4
14%
1.5
UK
AstraZeneca PLC
LSE:AZN
29.3
26%
1.1
US
Merck & Co Inc
NYSE:MRK
15.8
14%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11
1%
11
US
Pfizer Inc
NYSE:PFE
20
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
17.1
16%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
J
JCR Pharmaceuticals Co Ltd
OTC:JCRRF
Average EV/EBITDA: 46.5
Negative Multiple: -30.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
30.9
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
15.2
2%
7.6
CH
Roche Holding AG
SIX:ROG
11.7
6%
1.9
CH
Novartis AG
SIX:NOVN
13.2
5%
2.6
UK
AstraZeneca PLC
LSE:AZN
16.3
13%
1.3
US
Merck & Co Inc
NYSE:MRK
9.8
3%
3.3
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
8.1
1%
8.1
US
Pfizer Inc
NYSE:PFE
7.7
-9%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.2
-10%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
J
JCR Pharmaceuticals Co Ltd
OTC:JCRRF
Average EV/EBIT: 101
Negative Multiple: -13.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
32.9
22%
1.5
US
Johnson & Johnson
NYSE:JNJ
18.6
7%
2.7
CH
Roche Holding AG
SIX:ROG
13.2
5%
2.6
CH
Novartis AG
SIX:NOVN
17
9%
1.9
UK
AstraZeneca PLC
LSE:AZN
22.9
21%
1.1
US
Merck & Co Inc
NYSE:MRK
11.9
6%
2
IE
E
Endo International PLC
LSE:0Y5F
865
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.5
3%
3.2
US
Pfizer Inc
NYSE:PFE
10.2
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
8.9
-7%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett