DCF Value

The DCF Value for Kawasaki Kisen Kaisha Ltd (9107) under the Base Case is 3 139.15 JPY. Compared with the current market price of 3 413 JPY, the stock appears Overvalued by 8% .

Key assumptions
DCF Value
Base Case
¥3 139.15
Overvaluation 8%
DCF Value
Price ¥3 413
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time