KDX Realty Investment Corp
OTC:KDXRF

Watchlist Manager
KDX Realty Investment Corp Logo
KDX Realty Investment Corp
OTC:KDXRF
Watchlist
Price: 2 342.5 USD Market Closed
Market Cap: 9.6B USD

Income Statement

Earnings Waterfall
KDX Realty Investment Corp

Revenue
78.3B JPY
Cost of Revenue
-28.6B JPY
Gross Profit
49.6B JPY
Operating Expenses
-10.7B JPY
Operating Income
38.9B JPY
Other Expenses
-5.1B JPY
Net Income
33.9B JPY

Income Statement
KDX Realty Investment Corp

Rotate your device to view
Income Statement
Currency: JPY
Oct-2007 Apr-2008 Oct-2008 Apr-2009 Oct-2009 Apr-2010 Oct-2010 Apr-2011 Oct-2011 Apr-2012 Oct-2012 Apr-2013 Oct-2013 Apr-2014 Oct-2014 Apr-2015 Oct-2015 Apr-2016 Oct-2016 Apr-2017 Oct-2017 Apr-2018 Oct-2018 Apr-2019 Oct-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Oct-2023 Apr-2024 Oct-2024 Apr-2025
Revenue
Interest Expense
1 127
1 278
1 608
1 927
2 034
2 210
2 360
2 570
2 699
2 853
2 979
2 836
2 747
2 723
2 753
2 744
2 619
2 466
2 306
2 168
2 072
2 016
1 990
1 964
1 933
1 923
1 922
1 911
1 886
1 859
1 830
1 816
1 812
3 203
4 756
0
Revenue
12 986
N/A
15 791
+22%
17 039
+8%
16 660
-2%
16 126
-3%
15 989
-1%
16 426
+3%
16 496
+0%
17 181
+4%
18 135
+6%
19 304
+6%
20 080
+4%
19 686
-2%
20 714
+5%
23 823
+15%
27 058
+14%
27 871
+3%
28 103
+1%
27 854
-1%
28 531
+2%
28 941
+1%
28 725
-1%
30 244
+5%
30 633
+1%
30 240
-1%
30 301
+0%
31 987
+6%
33 016
+3%
31 330
-5%
30 920
-1%
32 157
+4%
33 557
+4%
33 946
+1%
55 310
+63%
78 061
+41%
78 253
+0%
Gross Profit
Cost of Revenue
(6 702)
(7 929)
(8 696)
(8 700)
(9 310)
(8 712)
(8 711)
(8 605)
(8 901)
(9 407)
(10 560)
(11 024)
(10 906)
(12 052)
(14 371)
(13 126)
(10 803)
(11 458)
(11 305)
(12 125)
(12 647)
(11 478)
(11 440)
(11 429)
(11 293)
(11 285)
(11 361)
(11 459)
(11 204)
(11 320)
(11 973)
(12 611)
(12 844)
(19 464)
(27 508)
(28 648)
Gross Profit
6 285
N/A
7 862
+25%
8 343
+6%
7 962
-5%
6 816
-14%
7 277
+7%
7 715
+6%
7 891
+2%
8 280
+5%
8 728
+5%
8 743
+0%
9 056
+4%
8 781
-3%
8 662
-1%
9 452
+9%
13 932
+47%
17 068
+23%
16 645
-2%
16 548
-1%
16 406
-1%
16 293
-1%
17 246
+6%
18 803
+9%
19 204
+2%
18 947
-1%
19 016
+0%
20 626
+8%
21 557
+5%
20 125
-7%
19 600
-3%
20 184
+3%
20 946
+4%
21 102
+1%
35 846
+70%
50 553
+41%
49 605
-2%
Operating Income
Operating Expenses
(127)
(325)
(133)
(352)
(139)
(326)
(141)
(345)
(145)
(216)
(140)
(138)
(138)
(138)
(140)
(2 366)
(4 591)
(4 602)
(4 658)
(4 715)
(4 734)
(4 740)
(4 806)
(4 882)
(4 945)
(5 047)
(5 152)
(5 232)
(5 277)
(5 314)
(5 377)
(5 409)
(5 353)
(7 597)
(10 073)
(10 680)
Selling, General & Administrative
(127)
(325)
(133)
(353)
(139)
(325)
(141)
(345)
(145)
(216)
(140)
(138)
(138)
(138)
(140)
(145)
(151)
(152)
(153)
(152)
(151)
(151)
(152)
(154)
(156)
(157)
(158)
(160)
(161)
(158)
(157)
(160)
(161)
(172)
(206)
(225)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 221)
(4 440)
(4 450)
(4 505)
(4 564)
(4 582)
(4 589)
(4 654)
(4 728)
(4 789)
(4 890)
(4 993)
(5 072)
(5 116)
(5 156)
(5 220)
(5 249)
(5 192)
(7 425)
(9 867)
(10 099)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(356)
Operating Income
6 158
N/A
7 537
+22%
8 210
+9%
7 608
-7%
6 677
-12%
6 951
+4%
7 574
+9%
7 546
0%
8 135
+8%
8 511
+5%
8 603
+1%
8 919
+4%
8 642
-3%
8 524
-1%
9 312
+9%
11 566
+24%
12 477
+8%
12 042
-3%
11 890
-1%
11 690
-2%
11 559
-1%
12 506
+8%
13 997
+12%
14 322
+2%
14 001
-2%
13 968
0%
15 474
+11%
16 325
+5%
14 849
-9%
14 286
-4%
14 807
+4%
15 537
+5%
15 749
+1%
28 249
+79%
40 480
+43%
38 926
-4%
Pre-Tax Income
Interest Income Expense
(1 117)
(1 262)
(1 588)
(1 908)
(2 023)
(2 196)
(2 347)
(2 567)
(2 697)
(2 851)
(2 978)
(2 834)
(2 746)
(2 722)
(2 752)
(2 743)
(2 618)
(2 465)
(2 306)
(2 168)
(2 072)
(2 016)
(1 990)
(1 964)
(1 933)
(1 923)
(1 922)
(1 911)
(1 885)
(1 859)
(1 830)
(1 815)
(1 812)
(3 203)
(4 753)
(5 067)
Non-Reccuring Items
0
0
0
0
0
0
0
(35)
(21)
4
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(97)
13 931
13 672
0
Total Other Income
(98)
(138)
(154)
(140)
(115)
(84)
(51)
(24)
(51)
(68)
(62)
(69)
(60)
(82)
(102)
(140)
(182)
(195)
(165)
(167)
(145)
(70)
(68)
(69)
(43)
(23)
(64)
(85)
(35)
(17)
(27)
(61)
(59)
(16)
(2)
4
Pre-Tax Income
4 942
N/A
6 137
+24%
6 468
+5%
5 559
-14%
4 539
-18%
4 671
+3%
5 176
+11%
4 919
-5%
5 366
+9%
5 596
+4%
5 553
-1%
6 014
+8%
5 836
-3%
5 720
-2%
6 458
+13%
8 683
+34%
9 677
+11%
9 383
-3%
9 420
+0%
9 355
-1%
9 342
0%
10 420
+12%
11 939
+15%
12 289
+3%
12 026
-2%
12 023
0%
13 489
+12%
14 329
+6%
12 929
-10%
12 409
-4%
12 950
+4%
13 661
+5%
13 781
+1%
38 961
+183%
49 397
+27%
33 863
-31%
Net Income
Tax Provision
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(3)
(2)
(3)
(3)
(2)
(2)
(3)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
(4)
(4)
(2)
(1)
(1)
Income from Continuing Operations
4 940
6 134
6 466
5 558
4 537
4 669
5 174
4 917
5 363
5 593
5 550
6 012
5 834
5 717
6 455
8 679
9 675
9 379
9 417
9 353
9 340
10 418
11 937
12 287
12 023
12 020
13 486
14 326
12 926
12 407
12 948
13 657
13 777
38 959
49 396
33 862
Net Income (Common)
4 940
N/A
6 134
+24%
6 466
+5%
5 558
-14%
4 537
-18%
4 669
+3%
5 174
+11%
4 917
-5%
5 363
+9%
5 593
+4%
5 550
-1%
6 012
+8%
5 834
-3%
5 717
-2%
6 455
+13%
8 679
+34%
9 675
+11%
9 379
-3%
9 417
+0%
9 353
-1%
9 340
0%
10 418
+12%
11 937
+15%
12 287
+3%
12 023
-2%
12 020
0%
13 486
+12%
14 326
+6%
12 926
-10%
12 407
-4%
12 948
+4%
13 657
+5%
13 777
+1%
38 959
+183%
49 396
+27%
33 862
-31%
EPS (Diluted)
28 087.09
N/A
31 046.07
+11%
32 329.07
+4%
27 789.87
-14%
22 682.75
-18%
21 636.44
-5%
22 288.45
+3%
21 053.52
-6%
21 585.51
+3%
20 457.74
-5%
19 368.62
-5%
20 980.18
+8%
20 357.88
-3%
18 648.54
-8%
18 962.9
+2%
23 009.68
+21%
24 118.09
+5%
23 166.08
-4%
11 629.24
-50%
23 098.6
+99%
11 533.54
-50%
25 730.05
+123%
14 384.72
-44%
28 672.75
+99%
14 029.05
-51%
14 025.77
0%
7 868.01
-44%
16 716.61
+112%
7 541.13
-55%
7 238.15
-4%
7 573.76
+5%
8 048.32
+6%
8 119.19
+1%
9 423.93
+16%
12 028.11
+28%
8 383.38
-30%