KDX Realty Investment Corp
OTC:KDXRF

Watchlist Manager
KDX Realty Investment Corp Logo
KDX Realty Investment Corp
OTC:KDXRF
Watchlist
Price: 2 342.5 USD Market Closed
Market Cap: 9.6B USD
Section:
 

Relative Value

The Relative Value of one KDXRF stock under the Base Case scenario is hidden USD. Compared to the current market price of 2 342.5 USD, KDX Realty Investment Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KDXRF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

18.8
P/S
P/S
Price to Sales
18.8
vs History
14
vs Industry
5
Median 3Y
17.6
Median 5Y
16.8
Industry
3.8
Forward
21.9
More Details
43.8
P/E
P/E
Price to Earnings
43.8
vs History
6
vs Industry
17
Median 3Y
40.2
Median 5Y
39.3
Industry
16.3
Forward
44.2
More Details
18
P/OCF
P/OCF
Price to OCF
18
vs History
58
vs Industry
25
Median 3Y
19.9
Median 5Y
18.9
Industry
11.2
More Details
25.4
P/FCFE
P/FCFE
Price to FCFE
25.4
vs History
68
vs Industry
13
Median 3Y
31.6
Median 5Y
29.7
Industry
12.8
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
25
vs Industry
13
Median 3Y
2.3
Median 5Y
2.2
Industry
0.9
More Details
24.2
EV/S
EV/S
Enterprise Value to Sales
24.2
vs History
19
vs Industry
5
Median 3Y
23.3
Median 5Y
22
Industry
6.8
Forward
28.1
More Details
38.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
38.4
vs History
14
vs Industry
8
Median 3Y
36.7
Median 5Y
35.1
Industry
12.5
More Details
38.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
38.5
vs History
14
vs Industry
10
Median 3Y
37.2
Median 5Y
35.4
Industry
15.9
Forward
40.3
More Details
48.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
48.5
vs History
17
vs Industry
10
Median 3Y
47.3
Median 5Y
46.9
Industry
19.2
More Details
23.1
EV/OCF
EV/OCF
Enterprise Value to OCF
23.1
vs History
58
vs Industry
34
Median 3Y
26
Median 5Y
25
Industry
18.5
More Details
41.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
41.7
vs History
47
vs Industry
7
Median 3Y
76.6
Median 5Y
41.6
Industry
20.7
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
31
vs Industry
11
Median 3Y
1.6
Median 5Y
1.6
Industry
0.8
More Details

Multiples Across Competitors

KDXRF Competitors Multiples
KDX Realty Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18.8 43.8 38.5 48.5
ZA
Growthpoint Properties Ltd
JSE:GRT
61B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
40.5B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.8B USD 8.8 40.5 16.9 26.9
ZA
Attacq Ltd
JSE:ATT
11.7B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
10.7B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
13.2B AUD 4.2 16 22.2 22.2
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.7B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
7.2B EUR 13.6 11 16.3 16.4
AU
Charter Hall Group
ASX:CHC
11.4B AUD 16.6 50.5 25.3 25.3
FR
Gecina SA
PAR:GFC
6.1B EUR 8.5 11.9 21.1 21.1
P/S Multiple
Revenue Growth P/S to Growth
JP
KDX Realty Investment Corp
OTC:KDXRF
Average P/S: 11.8
18.8
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-11%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-4%
N/A
US
WP Carey Inc
NYSE:WPC
8.8
6%
1.5
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
4.2
10%
0.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-15%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
13.6
N/A N/A
AU
Charter Hall Group
ASX:CHC
16.6
14%
1.2
FR
Gecina SA
PAR:GFC
8.5
3%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
KDX Realty Investment Corp
OTC:KDXRF
Average EV/EBITDA: 23.4
38.5
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.9
9%
1.9
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.2
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16.3
388%
0
AU
Charter Hall Group
ASX:CHC
25.3
21%
1.2
FR
Gecina SA
PAR:GFC
21.1
4%
5.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
KDX Realty Investment Corp
OTC:KDXRF
Average EV/EBIT: 26.7
48.5
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26.9
12%
2.2
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.2
18%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16.4
N/A N/A
AU
Charter Hall Group
ASX:CHC
25.3
20%
1.3
FR
Gecina SA
PAR:GFC
21.1
10%
2.1

See Also

Summary
KDXRF intrinsic value, competitors valuation, and company profile.
DCF Valuation
KDXRF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KDXRF stock valuation using valuation multiples.
Wall Street Estimates
KDXRF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KDXRF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.