KDX Realty Investment Corp
OTC:KDXRF

Watchlist Manager
KDX Realty Investment Corp Logo
KDX Realty Investment Corp
OTC:KDXRF
Watchlist
Price: 2 342.5 USD Market Closed
Market Cap: 9.6B USD

Relative Value

The Relative Value of one KDXRF stock under the Base Case scenario is hidden USD. Compared to the current market price of 2 342.5 USD, KDX Realty Investment Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KDXRF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

KDXRF Competitors Multiples
KDX Realty Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 19 44.2 6 125.4 7 709.9
ZA
Growthpoint Properties Ltd
JSE:GRT
60.4B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
40.6B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
15.4B USD 9.2 42.2 17.4 27.6
ZA
Attacq Ltd
JSE:ATT
11.8B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
10.7B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
13.2B AUD 4.2 15.9 22.1 22.1
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.7B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
7B EUR 13.4 10.9 16 16.1
AU
Charter Hall Group
ASX:CHC
11.4B AUD 16.6 50.6 25.4 25.4
ZA
Heriot REIT Ltd
JSE:HET
7.3B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
JP
KDX Realty Investment Corp
OTC:KDXRF
Average P/S: 12.5
19
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-11%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-4%
N/A
US
WP Carey Inc
NYSE:WPC
9.2
7%
1.3
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
4.2
10%
0.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-15%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
13.4
N/A N/A
AU
Charter Hall Group
ASX:CHC
16.6
14%
1.2
ZA
H
Heriot REIT Ltd
JSE:HET
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
JP
KDX Realty Investment Corp
OTC:KDXRF
Average P/E: 32.8
44.2
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
3%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
3%
N/A
US
WP Carey Inc
NYSE:WPC
42.2
43%
1
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-10%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
15.9
7%
2.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
11%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
10.9
N/A N/A
AU
Charter Hall Group
ASX:CHC
50.6
35%
1.4
ZA
H
Heriot REIT Ltd
JSE:HET
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
KDX Realty Investment Corp
OTC:KDXRF
Average EV/EBITDA: 1 241.2
6 125.4
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
17.4
9%
1.9
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.1
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16
388%
0
AU
Charter Hall Group
ASX:CHC
25.4
21%
1.2
ZA
H
Heriot REIT Ltd
JSE:HET
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
KDX Realty Investment Corp
OTC:KDXRF
Average EV/EBIT: 1 560.2
7 709.9
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
27.6
12%
2.3
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.1
18%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16.1
N/A N/A
AU
Charter Hall Group
ASX:CHC
25.4
20%
1.3
ZA
H
Heriot REIT Ltd
JSE:HET
Not Available N/A N/A