KonaTel Inc
OTC:KTEL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
KonaTel Inc
OTC:KTEL
|
US |
|
S
|
Silla SG Co Ltd
KOSDAQ:025870
|
KR |
|
SK Hynix Inc
KRX:000660
|
KR |
|
Healthcare Realty Trust Inc
NYSE:HR
|
US |
|
P
|
Pernod Ricard SA
OTC:PDRDF
|
FR |
Cash Flow Statement
Cash Flow Statement
KonaTel Inc
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(3)
|
(4)
|
(4)
|
(0)
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
1
|
1
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(4)
|
5
|
5
|
4
|
4
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
2
|
3
|
3
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
(9)
|
(9)
|
(8)
|
(8)
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
0
|
2
|
(1)
|
0
|
(0)
|
(0)
|
3
|
2
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-23%
|
(1)
+6%
|
(1)
+17%
|
(0)
+44%
|
(0)
+34%
|
(0)
+74%
|
(0)
-50%
|
(0)
+11%
|
(0)
-25%
|
(0)
+20%
|
(0)
-175%
|
(1)
-355%
|
(2)
-75%
|
(2)
-23%
|
(2)
-6%
|
(1)
+56%
|
(0)
+65%
|
0
N/A
|
0
+540%
|
0
-44%
|
1
+183%
|
0
-14%
|
1
+34%
|
1
-3%
|
0
-89%
|
0
+583%
|
1
+88%
|
0
-73%
|
1
+300%
|
(1)
N/A
|
(2)
-61%
|
(2)
+11%
|
(3)
-56%
|
(2)
+34%
|
(1)
+25%
|
(2)
-27%
|
(4)
-128%
|
(3)
+17%
|
(5)
-35%
|
(4)
+13%
|
(1)
+77%
|
(1)
-43%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
9
|
(1)
|
(1)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-31%
|
(1)
+11%
|
(1)
+22%
|
(0)
+41%
|
(0)
+57%
|
(0)
+67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 100%
|
(0)
+92%
|
0
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
-114%
|
(0)
-107%
|
0
N/A
|
0
+67%
|
0
-30%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10
N/A
|
10
N/A
|
10
N/A
|
9
-10%
|
(1)
N/A
|
(1)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
0
|
1
|
1
|
1
|
(3)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
|
| Cash Paid for Dividends |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
2
-2%
|
0
-99%
|
0
+300%
|
0
+150%
|
0
+90%
|
0
-53%
|
0
N/A
|
0
-11%
|
0
-25%
|
0
+83%
|
0
+100%
|
1
+345%
|
2
+116%
|
2
+2%
|
2
-6%
|
1
-45%
|
0
-76%
|
0
-44%
|
0
-53%
|
(0)
N/A
|
(1)
-490%
|
(0)
+90%
|
(0)
-100%
|
(0)
+67%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+100%
|
0
+150%
|
3
+5 760%
|
3
0%
|
3
+0%
|
3
+1%
|
1
-81%
|
0
-15%
|
1
+8%
|
(3)
N/A
|
(4)
-13%
|
(4)
0%
|
(4)
-1%
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
0
-62%
|
(2)
N/A
|
(1)
+22%
|
(1)
+49%
|
(0)
+68%
|
(0)
+89%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
0
N/A
|
(0)
N/A
|
(0)
-500%
|
(0)
+50%
|
(0)
-400%
|
0
N/A
|
0
+60%
|
0
+75%
|
0
-86%
|
0
+2 150%
|
0
+2%
|
1
+13%
|
0
-35%
|
0
-59%
|
1
+450%
|
0
-71%
|
1
+300%
|
2
+88%
|
1
-47%
|
1
+27%
|
0
-88%
|
(1)
N/A
|
(1)
+29%
|
(1)
-38%
|
2
N/A
|
3
+11%
|
1
-46%
|
1
-34%
|
(2)
N/A
|
(2)
-23%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(2)
-31%
|
(2)
N/A
|
(1)
+20%
|
(1)
+43%
|
(0)
+47%
|
(0)
+70%
|
(0)
+18%
|
(0)
+11%
|
(0)
-25%
|
(0)
+20%
|
(0)
-175%
|
(1)
-359%
|
(2)
-73%
|
(2)
-24%
|
(2)
-6%
|
(1)
+56%
|
(0)
+59%
|
0
N/A
|
0
+900%
|
0
-47%
|
1
+244%
|
0
-20%
|
1
+32%
|
1
-3%
|
0
-91%
|
0
+700%
|
1
+90%
|
0
-74%
|
1
+320%
|
(1)
N/A
|
(2)
-61%
|
(2)
+11%
|
(3)
-56%
|
(2)
+34%
|
(1)
+25%
|
(2)
-27%
|
(4)
-128%
|
(3)
+17%
|
(5)
-35%
|
(4)
+13%
|
(1)
+77%
|
(1)
-43%
|
|