KonaTel Inc
OTC:KTEL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
KonaTel Inc
OTC:KTEL
|
US |
|
Nippon Life India Asset Management Ltd
NSE:NAM-INDIA
|
IN |
|
Cable One Inc
NYSE:CABO
|
US |
|
Z
|
Zenitron Corp
TWSE:3028
|
TW |
|
RMC Switchgears Ltd
BSE:540358
|
IN |
|
Damodar Industries Ltd
NSE:DAMODARIND
|
IN |
|
K
|
KR Motors Co Ltd
KRX:000040
|
KR |
|
CeoTronics Audio Video Data Communication AG
XETRA:CEK
|
DE |
|
AIMA Technology Group Co Ltd
SSE:603529
|
CN |
|
Nexj Systems Inc
TSX:NXJ
|
CA |
|
Sanderson Design Group PLC
LSE:SDG
|
UK |
|
Huhtamaki Oyj
OTC:HOYFF
|
FI |
Income Statement
Earnings Waterfall
KonaTel Inc
Income Statement
KonaTel Inc
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
11
N/A
|
14
+21%
|
17
+20%
|
19
+15%
|
9
-51%
|
10
+2%
|
9
-5%
|
9
-1%
|
9
+1%
|
9
-7%
|
8
0%
|
9
+2%
|
9
+8%
|
10
+5%
|
10
+7%
|
12
+10%
|
13
+11%
|
15
+14%
|
17
+15%
|
19
+13%
|
20
+5%
|
20
-1%
|
19
-3%
|
18
-6%
|
18
+1%
|
20
+9%
|
20
-1%
|
18
-8%
|
16
-14%
|
12
-22%
|
10
-18%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(2)
|
(5)
|
(6)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(11)
|
(14)
|
(15)
|
(15)
|
(15)
|
(13)
|
(15)
|
(16)
|
(16)
|
(15)
|
(12)
|
(9)
|
(7)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
0
-79%
|
1
+20%
|
1
+102%
|
2
+66%
|
2
+30%
|
3
+21%
|
3
+9%
|
3
-9%
|
3
-8%
|
3
+11%
|
3
+2%
|
4
+18%
|
4
+4%
|
4
+15%
|
5
+17%
|
6
+16%
|
6
+13%
|
5
-15%
|
5
-13%
|
5
+5%
|
4
-13%
|
5
+8%
|
5
+8%
|
3
-33%
|
3
+4%
|
4
+4%
|
3
-15%
|
3
+11%
|
3
-14%
|
3
-12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(14)
|
(15)
|
(16)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(5)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-32%
|
(1)
+13%
|
(1)
+4%
|
(1)
+23%
|
(0)
+32%
|
(0)
+36%
|
(0)
+26%
|
(0)
+24%
|
(0)
+31%
|
(0)
+11%
|
(0)
-50%
|
(2)
-1 233%
|
(2)
-37%
|
(3)
-35%
|
(3)
-7%
|
(1)
+54%
|
(1)
+37%
|
(1)
+18%
|
(1)
-28%
|
(2)
-72%
|
(2)
+6%
|
(1)
+34%
|
(1)
+10%
|
(0)
+61%
|
(0)
+8%
|
0
N/A
|
1
+307%
|
1
+12%
|
1
+31%
|
(1)
N/A
|
(2)
-164%
|
(3)
-5%
|
(3)
-32%
|
(3)
+11%
|
(2)
+43%
|
(3)
-83%
|
(3)
-5%
|
(4)
-8%
|
(5)
-37%
|
(5)
+6%
|
(5)
-2%
|
(5)
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
3
|
2
|
3
|
3
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(4)
-19%
|
(4)
-13%
|
(0)
+100%
|
0
N/A
|
1
+260%
|
1
+103%
|
(0)
N/A
|
(0)
-7%
|
(0)
+27%
|
(0)
N/A
|
(0)
-27%
|
(2)
-1 121%
|
(2)
-30%
|
(3)
-34%
|
(3)
+4%
|
(1)
+59%
|
(1)
+20%
|
(1)
+18%
|
(1)
-30%
|
(2)
-70%
|
(1)
+23%
|
(1)
+57%
|
(0)
+36%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+273%
|
1
+51%
|
1
+31%
|
(1)
N/A
|
(3)
-165%
|
(3)
-10%
|
(4)
-29%
|
(4)
+7%
|
(2)
+35%
|
(4)
-70%
|
5
N/A
|
5
-1%
|
4
-21%
|
5
+14%
|
(4)
N/A
|
(4)
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(3)
|
(4)
|
(4)
|
(0)
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
1
|
1
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(4)
|
5
|
5
|
4
|
4
|
(5)
|
(5)
|
|
| Net Income (Common) |
(3)
N/A
|
(4)
-19%
|
(4)
-13%
|
(0)
+98%
|
0
N/A
|
1
+400%
|
1
+114%
|
(0)
N/A
|
(0)
N/A
|
(0)
+24%
|
(0)
+6%
|
(0)
-33%
|
(2)
-755%
|
(2)
-29%
|
(3)
-33%
|
(3)
+4%
|
(1)
+59%
|
(1)
+20%
|
(1)
+18%
|
(1)
-30%
|
(2)
-60%
|
(1)
+25%
|
(0)
+62%
|
(0)
+44%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+273%
|
1
+51%
|
1
+31%
|
(1)
N/A
|
(3)
-165%
|
(3)
-10%
|
(4)
-29%
|
(4)
+7%
|
(2)
+35%
|
(4)
-70%
|
5
N/A
|
5
+2%
|
4
-21%
|
4
+10%
|
(5)
N/A
|
(5)
-2%
|
|
| EPS (Diluted) |
-0.23
N/A
|
-0.27
-17%
|
-0.32
-19%
|
-0.01
+97%
|
0.02
N/A
|
0.06
+200%
|
0.15
+150%
|
-0.02
N/A
|
-0.07
-250%
|
-0.04
+43%
|
-0.04
N/A
|
-0.04
N/A
|
-0.12
-200%
|
-0.07
+42%
|
-0.08
-14%
|
-0.07
+12%
|
-0.04
+43%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.04
-100%
|
-0.02
+50%
|
-0.01
+50%
|
-0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
-0.03
N/A
|
-0.07
-133%
|
-0.07
N/A
|
-0.09
-29%
|
-0.08
+11%
|
-0.05
+38%
|
-0.09
-80%
|
0.11
N/A
|
0.12
+9%
|
0.09
-25%
|
0.1
+11%
|
-0.1
N/A
|
-0.11
-10%
|
|