K

KonaTel Inc
OTC:KTEL

Watchlist Manager
KonaTel Inc
OTC:KTEL
Watchlist
Price: 0.279 USD 11.6% Market Closed
Market Cap: $12.3m

Multiples-Based Value

The Multiples-Based Value of one KTEL stock under the Base Case scenario is 0.312 USD. Compared to the current market price of 0.279 USD, KonaTel Inc is Undervalued by 11%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KTEL Multiples-Based Value
Base Case
0.312 USD
Undervaluation 11%
Multiples-Based Value
Price
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

KTEL Competitors Multiples
KonaTel Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
KonaTel Inc
OTC:KTEL
12.1m USD 1.2 -2.6 -2.3 -2.3
ZA
MTN Group Ltd
JSE:MTN
365.4B ZAR 1.6 18 3.4 5.5
ZA
Vodacom Group Ltd
JSE:VOD
289.9B ZAR 1.8 15.4 5.4 8.8
US
T-Mobile US Inc
NASDAQ:TMUS
233.4B USD 2.6 21.2 9.6 16.5
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 8.9 6.8 6.8
JP
SoftBank Group Corp
TSE:9984
22.5T JPY 2.9 6.1 25.9 66.6
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.5T INR 5.1 34.4 10 18.1
MX
America Movil SAB de CV
BMV:AMXB
1.4T MXN 1.4 15.4 4.9 9.5
JP
SoftBank Corp
TSE:9434
10.4T JPY 1.5 18.4 7.8 13.9
JP
KDDI Corp
TSE:9433
10.4T JPY 1.7 14.6 6.8 11.2
UK
Vodafone Group PLC
LSE:VOD
26.7B GBP 0.8 -6.9 3.9 13.9
P/E Multiple
Earnings Growth PEG
US
K
KonaTel Inc
OTC:KTEL
Average P/E: 16.9
Negative Multiple: -2.6
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
18
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
15.4
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
21.2
19%
1.1
CN
China Mobile Ltd
SSE:600941
8.9
5%
1.8
JP
SoftBank Group Corp
TSE:9984
6.1
-12%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
34.4
17%
2
MX
America Movil SAB de CV
BMV:AMXB
15.4
20%
0.8
JP
SoftBank Corp
TSE:9434
18.4
7%
2.6
JP
KDDI Corp
TSE:9433
14.6
11%
1.3
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
K
KonaTel Inc
OTC:KTEL
Average EV/EBITDA: 8.4
Negative Multiple: -2.3
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
3.4
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
5.4
16%
0.3
US
T-Mobile US Inc
NASDAQ:TMUS
9.6
11%
0.9
CN
China Mobile Ltd
SSE:600941
6.8
32%
0.2
JP
SoftBank Group Corp
TSE:9984
25.9
23%
1.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10
19%
0.5
MX
America Movil SAB de CV
BMV:AMXB
4.9
5%
1
JP
SoftBank Corp
TSE:9434
7.8
5%
1.6
JP
KDDI Corp
TSE:9433
6.8
4%
1.7
UK
Vodafone Group PLC
LSE:VOD
3.9
-4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
K
KonaTel Inc
OTC:KTEL
Average EV/EBIT: 17.1
Negative Multiple: -2.3
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
5.5
32%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
8.8
23%
0.4
US
T-Mobile US Inc
NASDAQ:TMUS
16.5
15%
1.1
CN
China Mobile Ltd
SSE:600941
6.8
5%
1.4
JP
SoftBank Group Corp
TSE:9984
66.6
18%
3.7
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
18.1
28%
0.6
MX
America Movil SAB de CV
BMV:AMXB
9.5
9%
1.1
JP
SoftBank Corp
TSE:9434
13.9
-75%
N/A
JP
KDDI Corp
TSE:9433
11.2
N/A N/A
UK
Vodafone Group PLC
LSE:VOD
13.9
4%
3.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett