L

Lithos Energy Ltd
OTC:LITSF

Watchlist Manager
Lithos Energy Ltd
OTC:LITSF
Watchlist
Price: 0.0348 USD Market Closed
Market Cap: 2.8m USD

Relative Value

There is not enough data to reliably calculate the relative value of LITSF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LITSF Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-7.3
Industry
22.5
vs History
0
vs Industry
Median 3Y
-27.4
Median 5Y
-27.4
Industry
14.4
vs History
0
vs Industry
Median 3Y
-27.7
Median 5Y
-27.7
Industry
21.4
vs History
vs Industry
Median 3Y
2.5
Median 5Y
2.5
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-10.1
Industry
11.9
vs History
vs Industry
Median 3Y
-7
Median 5Y
-7
Industry
16.8
vs History
0
vs Industry
Median 3Y
-27.1
Median 5Y
-27.1
Industry
14.5
vs History
0
vs Industry
Median 3Y
-23.4
Median 5Y
-23.4
Industry
18.6
vs History
vs Industry
Median 3Y
2.5
Median 5Y
2.5
Industry
1.9

Multiples Across Competitors

LITSF Competitors Multiples
Lithos Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Lithos Energy Ltd
OTC:LITSF
65.4m USD 0 -2.7 -3 -2.6
US
CVS Health Corp
NYSE:CVS
101.8B USD 0.3 217 14.2 14.2
US
Cigna Corp
NYSE:CI
74.4B USD 0.3 12.1 7.8 9.9
US
Cigna Group
XMUN:CGN
62.4B EUR 0.3 11.9 7.7 9.8
DE
Fresenius SE & Co KGaA
XETRA:FRE
26.9B EUR 1.2 23.5 10.3 15.7
DE
Fresenius Medical Care AG
XMUN:FME
23.7B EUR 1.2 33 10.4 22.1
US
Laboratory Corporation of America Holdings
NYSE:LH
20.9B USD 1.5 24.4 13.3 18.6
US
Quest Diagnostics Inc
NYSE:DGX
19.3B USD 1.8 20 11.1 15.1
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.6B EUR 0.6 16.2 6.4 13.6
US
Guardant Health Inc
NASDAQ:GH
12.7B USD 14.1 -31.9 -33.7 -30.6
US
DaVita Inc
NYSE:DVA
8.1B USD 0.6 10.5 6.6 9.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
L
Lithos Energy Ltd
OTC:LITSF
Average EV/EBITDA: 9.8
Negative Multiple: -3
N/A N/A
US
CVS Health Corp
NYSE:CVS
14.2
25%
0.6
US
Cigna Corp
NYSE:CI
7.8
5%
1.6
US
C
Cigna Group
XMUN:CGN
7.7
5%
1.5
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.3
14%
0.7
DE
Fresenius Medical Care AG
XMUN:FME
10.4
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
13.3
16%
0.8
US
Quest Diagnostics Inc
NYSE:DGX
11.1
8%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.4
10%
0.6
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -33.7 N/A N/A
US
DaVita Inc
NYSE:DVA
6.6
4%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
L
Lithos Energy Ltd
OTC:LITSF
Average EV/EBIT: 14.2
Negative Multiple: -2.6
N/A N/A
US
CVS Health Corp
NYSE:CVS
14.2
19%
0.7
US
Cigna Corp
NYSE:CI
9.9
5%
2
US
C
Cigna Group
XMUN:CGN
9.8
5%
2
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.7
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
22.1
25%
0.9
US
Laboratory Corporation of America Holdings
NYSE:LH
18.6
27%
0.7
US
Quest Diagnostics Inc
NYSE:DGX
15.1
11%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13.6
25%
0.5
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -30.6 N/A N/A
US
DaVita Inc
NYSE:DVA
9.1
4%
2.3